| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OUTDOOR SIGNAGE | 2020-08-12 | 6,179 | 200DB | 7.0000 | 883 | ||||
| COFFEE/ESPRESSO MAKER | 2020-08-27 | 13,042 | 200DB | 7.0000 | 1,863 | ||||
| KESCO KITCHEN EQUIPMENT | 2020-08-27 | 28,812 | 200DB | 7.0000 | 4,116 | ||||
| WIFI, SPEAKER, NETWORK SETUP | 2020-08-24 | 5,993 | 200DB | 5.0000 | 1,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH DRAWER | 692 | 692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PAYROLL SERVICE | 675 | 675 | ||
| SHOWROOM EXPENSES | 5,408 | 5,408 | ||
| SUPPLIES | 12,348 | 12,348 | ||
| HEALTH INSURANCE | 18,189 | 18,189 | ||
| ADVERTISING | 796 | 796 | ||
| AUTO EXPENSES | 41 | 41 | ||
| MAINTENANCE & REPAIRS | 2,342 | 2,342 | ||
| SMALL TOOLS AND EQUIPMENT | 8,280 | 8,280 | ||
| BANK CHARGES | 156 | 156 | ||
| CREDIT CARD FEES | 2,013 | 2,013 | ||
| DUES/SUBSCRIPTION | 299 | 299 | ||
| JANITORIAL | 2,482 | 2,482 | ||
| PEST CONTROL | 149 | 149 | ||
| POSTAGE | 201 | 201 | ||
| SECURITY | 1,332 | 1,332 | ||
| UNIFORMS | 674 | 674 | ||
| UTILITIES | 651 | 651 | ||
| WASTE MANAGEMENT | 559 | 559 | ||
| WORKERS' COMP INSURANCE | 881 | 881 | ||
| INSURANCE - GENERAL | 10,833 | 10,833 | ||
| MISCELLANEOUS | 1,259 | 1,259 | ||
| WORSHIP NIGHT EXPENSES | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS PROFIT COFFEE SHOP | 30,643 | 30,643 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 2,145 | |
| TIPS PAYABLE | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 183 | 183 |