| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,825 | 1,913 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2010 EDGEWOOD | 0 | 1,612,281 | 2,050,590 |
| 2015 FARALLON | 1,300,000 | 1,277,046 | 1,360,029 |
| 2020 NEWPORT ASIA | 1,066,441 | 7,574,645 | 14,965,239 |
| 2025 PIMCO | 1,200,000 | 1,221,700 | 1,235,317 |
| 2030 SPYGLASS GROWTH FUND | 1,100,000 | 1,148,483 | 1,840,554 |
| 2035 BOW RIVER | 0 | 84,665 | 6,448 |
| 2040 BOW RIVER 2011 | 0 | 29,706 | 56,109 |
| 2045 BOW RIVER 2017 | 0 | 628,088 | 628,090 |
| 2050 FUNDAMENTAL | 0 | 236,749 | 203,579 |
| 2055 SEMPER VIC | 0 | 6,992,670 | 15,316,053 |
| 2060 DRAWBRIDGE LONGDATED | 0 | 416,740 | 361,907 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 8,959,881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 153,929 | 76,965 | ||
| PORTFOLIO DEDUCTIONS K-1 | 105,789 | 105,789 | ||
| INVESTMENT INTEREST EXPENSE | 11,810 | 11,810 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income from K-1's | -103,943 | -97,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 289 | 7,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,936 | 9,936 |