| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit and tax compliance | 16,970 | 7,855 | 0 | 8,485 |
| Bookkeeping | 11,000 | 5,500 | 0 | 5,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1 -STCG UBI - see 990-T attachment | Purchase | 2,236 | Cost | 2,236 | ||||||
| K-1 -STCG UBI - see 990-T attachment | Purchase | 1 | Cost | -1 | ||||||
| K-1 -1231 Gain UBI- see 990-T attachment | Purchase | 1,028 | Cost | -1,028 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29,821 shs Pimco Low Duration-00 | 295,913 | 296,719 |
| 187,004 shs Pimco Total Return-00 | 1,890,597 | 1,982,246 |
| 252,659 shs Pimco Total Return-01 | 2,670,068 | 2,678,193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,800 shs Ishares Russell Mid Grwth-00 | 64,422 | 369,540 |
| 3,650 shs Ishares Russell 1000 Grwth-00 | 260,882 | 880,161 |
| 1,100 shs Ishares Russell 2000 Growth-00 | 61,232 | 315,370 |
| 11,135 shs SPDR S&P 500 ETF Trust-00 | 1,467,293 | 4,163,154 |
| 14,230 shs Ishares MSCI EAFE ETF-00 | 726,899 | 1,038,221 |
| 1,100 shs Vanguard FTSE Emerging Mkts-00 | 489,128 | 551,210 |
| 88,280 shs Morgan Stanley Inst.-00 | 1,523,283 | 1,429,251 |
| 14,000 shs Ishares Russell Mid Grwth-01 | 353,522 | 1,437,100 |
| 5,600 shs Ishares Russell 1000 Grwth-01 | 361,230 | 1,350,384 |
| 4,000 shs Ishares Russell 2000 Grwth-01 | 318,086 | 1,146,800 |
| 8,090 shs SPDR S&P 500 ETF Trust-01 | 896,714 | 3,024,689 |
| 13,500 Vanguard FTSE Emerging Mkts -00 | 598,567 | 676,485 |
| 12,340 shs Ishares MSCI EAFE ETF-01 | 651,059 | 900,326 |
| 72,713 shs Morgan Stanley Inst-01 | 1,586,591 | 1,177,219 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LTC Core Equity Fund-00 | AT COST | 1,277,200 | 2,724,620 |
| LTC Core Equity Fund - 01 | AT COST | 511,961 | 978,131 |
| Legacy Large Cap Value Equity-00 | AT COST | 1,066,579 | 1,406,702 |
| Legacy Large Cap Value Fund- 01 | AT COST | 776,429 | 895,353 |
| Legacy Distressed Opp II LP-00 | AT COST | 370,419 | 426,884 |
| Legacy European Distressed Opp-00 | AT COST | 33,641 | 21,628 |
| Legacy European Distressed Oppt II-00 | AT COST | 186,384 | 189,749 |
| Legacy Focused Growth Fund LP-00 | AT COST | 1,054,367 | 2,668,357 |
| Legacy Focused Growth Fund LP-01 | AT COST | 703,435 | 2,262,073 |
| Legacy Infrastructure Ptrs II-00 | AT COST | 95,833 | 183,104 |
| Legacy Mezzanine Partners-00 | AT COST | 13,820 | 11,498 |
| Legacy Mezzanine Partners-01 | AT COST | 27,644 | 22,996 |
| Legacy New Technology LP-00 | AT COST | 364,533 | 977,731 |
| Legacy New Technology - 01 | AT COST | 308,683 | 1,173,278 |
| Legacy Private Equity Ptrs III-00 | AT COST | 280,923 | 336,530 |
| Legacy Value Partners LP-00 | AT COST | 591,287 | 932,614 |
| Legacy Value Partners LP-01 | AT COST | 568,544 | 1,029,224 |
| LTC Commercial RE Debt LP-00 | AT COST | 53,087 | 49,482 |
| LTC PE Financial Services-00 | AT COST | 178,687 | 331,240 |
| LTC PE Growth LP-00 | AT COST | 216,093 | 195,991 |
| LTC PE Real Estate LP-00 | AT COST | 173,517 | 203,858 |
| LTC Realty Partners II-00 | AT COST | 317,046 | 307,234 |
| OCM Opportunities Fund VIIB-00 | AT COST | 2,149 | 191 |
| OCM Opport Fund VIIb AIF (Cayman)-00 | AT COST | 161 | |
| OCM Opport Fd VIIb (Delaware)-00 | AT COST | 267 | |
| LTC Telco Infrastructure LP-00 | AT COST | 588,322 | 595,874 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,380 | 2,380 | ||
| K-1 expenses | 154,837 | 153,740 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 income -see attached | 88,726 | 113,120 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| First Continental Investment | None | 26,731 | 91,907 | 2019-10 | 2022-09 | 800.00 % | Investment - FCI CW Arena |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Institutional trustee fees | 139,758 | 69,879 | 0 | 69,879 |
| Philanthropic & other consulting | 14,135 | 0 | 0 | 14,135 |
| Registered agent fee | 329 | 0 | 0 | 329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 10,273 | 10,273 |