| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FUNDS STK INDEX FD | 88,495 | 176,513 |
| MFC ISHARES TR CORE S&P SMALL CAP ETF | 664,738 | 1,082,744 |
| MFC VANGUARD INTL EQUITY INDEX FDS | 179,879 | 205,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERIT ENERGY PARTNERS E-II | AT COST | 2,520 | 0 |
| MERIT ENERGY PARTNERS H | AT COST | 1,270,178 | 1,045,087 |
| ANGELES ABSOLUTE RETURN FUND | AT COST | 550,000 | 657,637 |
| MFO DOUBLELINE CORE FIXED INCOME FUND I | AT COST | 366,328 | 374,412 |
| MFO BLACKROCK FDS HIGH YIELD BD PORTFOLIO INSTL CL | AT COST | 78,994 | 82,014 |
| VANGUARD | AT COST | 2,500 | 2,500 |
| MFC ISHARES CORE S&P MID-CAP ETF | AT COST | 149,842 | 287,810 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE - MERIT H K1 | 14 |
| PENALTY | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES- MERIT ENERGY PARTNERS E-II, LP | 795 | 795 | 0 | 0 |
| ROYALTY EXPENSES- MERIT ENERGY PARTNESR H, LP | 6,304 | 6,304 | 0 | 0 |
| INVESTMENT EXPENSE | 12,962 | 12,962 | 0 | 0 |
| BANK CHARGES | 99 | 99 | 0 | 0 |
| SECTION 1231- MERIT ENERGY PARTNERS E-11, LP | 24,482 | 24,482 | 0 | 0 |
| SECTION 1231- MERIT ENERGY PARTNERS H, LP | 242,532 | 242,532 | 0 | 0 |
| DEPLETION- MERIT ENERGY PARTNERS H, LP | 68,603 | 68,603 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME- MERIT ENERGY PARTNERS E-II, LP | 8 | 8 | 0 |
| OTHER INCOME- MERIT ENERGY PARTNERS H, LP | -4,035 | -4,035 | 0 |
| ROYALTY INC- MERIT ENERGY PARTNERS E-II, LP | 140 | 140 | 0 |
| ROYALTY INC- MERIT ENERGY PARTNERS H, LP | 93,799 | 93,799 | 0 |
| OTHER INCOME- NORTHERN TRUST | 94 | 94 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 271,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 1,761 | 0 | 0 | 0 |