| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,763 | 15,099 | 2,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC COMMON STOCKS | 2,771,564 | 2,771,564 |
| IBM | 51,736 | 51,736 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 2,818,027 | 2,818,027 |
| VANGUARD TOTAL STOCK MKT | AT COST | 10,335,473 | 10,335,473 |
| PNC MUTUAL FUNDS | AT COST | 927,041 | 927,041 |
| PNC ETFS | AT COST | 2,015,644 | 2,015,644 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 7,638 | 49,862 | 49,862 |
| REAL ESTATE LIMITED PARTNERSHIP | 450,000 | 450,000 | 450,000 |
| PROGRAM RELATED INVESTMENT | 2,521,014 | 2,557,043 | 2,557,043 |
| REFUNDABLE FEDERAL EXCISE TAX | 0 | 29,841 | 29,841 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 1,768 | 88 | 1,680 | |
| TELECOMMUNICATIONS | 4,969 | 248 | 4,721 | |
| EQUIPMENT MAINTENANCE | 488 | 24 | 464 | |
| MISCELLANEOUS | 394 | 20 | 374 | |
| INSURANCE | 4,632 | 1,940 | 2,693 | |
| POSTAGE AND DELIVERY | 21 | 1 | 20 | |
| SPECIAL EVENTS | 145 | 7 | 138 | |
| PARKING | 53 | 3 | 50 | |
| COMPUTER EXPENSE | 7,617 | 381 | 7,236 | |
| EXECUTIVE DIRECTOR EXPENSE | 5,959 | 298 | 5,661 | |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 491 | 49 | 442 | |
| BUSINESS EXPENSE | 3,000 | 1,500 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 8,386 | ||
| MISCELLANEOUS INCOME | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 5,301,166 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AGENCY LIABILITY | 18,130 | 18,130 |
| FEDERAL EXCISE TAX PAYABLE | 40,962 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,218 | 111 | 2,107 | |
| CONTRACT SERVICES | 7,100 | 6,035 | 1,065 | |
| INVESTMENT/ADVISORY FEES | 48,490 | 48,490 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE AND INCOME TAXES | 35,886 | 0 | 0 |