| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,927 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 990 MILLBRAE COURT 2 | 2013-01-01 | 125,000 | 31,629 | S/L | 27.5000 | 3,977 | 3,977 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 990 MILLBRAE COURT 2 | 2013-01 | PURCHASE | 2020-11 | 220,000 | 125,000 | 17,594 | 113,012 | 35,606 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAKES INVESTMENT CORP | 39,053 | 16,691 |
| PLEASANT CARE INC | 14,968 | 26,487 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2810 GLEN AVE | 583,688 | 583,688 | 288,600 | |
| 5505 PARLIAMENT DR | 277,922 | 277,922 | 410,600 | |
| 2332 BIGGS ROAD | 425,000 | 425,000 | 377,335 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EAKES FAMILY LP | 3,789,902 | 4,206,100 | |
| PLEASANT CARE | 269 | 269 | |
| EAKES INVESTMENT CORP | 10,000 | 10,000 | |
| TRINITY CHILDREN FOUNDATION | 17,261 | 17,261 | |
| ARGOLD WOODMONT | 43,911 | 66,842 | |
| KAREN SHERILL | 53,946 | 53,946 | |
| YOUNOWENO LLC | 117,331 | 117,331 | |
| COSTA RICA PARTNERS LP |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MILLBRAE CT, WPB |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLBRAE COURT | ||||
| HOA FEES | 2,592 | 2,592 | ||
| REPAIRS | 1,699 | 1,699 | ||
| PROPERTY MANAGEMENT | 100 | 100 | ||
| UTILITIES | 172 | 172 | ||
| 2332 BIGGS ROAD - LAND | ||||
| INSURANCE | 2,030 | 2,030 | ||
| LANDSCAPING | 3,210 | 3,210 | ||
| PEST CONTROL | 240 | 240 | ||
| REPAIRS | 1,230 | 1,230 | ||
| TELEPHONE | 519 | 519 | ||
| UTILITIES | 1,700 | 1,700 | ||
| EXPENSES | ||||
| CONTRIBUTIONS-K-1 PASS THRU | 23 | |||
| INVESTMENT INTEREST EXPENSE | 630 | 630 | ||
| INVESTMENT EXPENSES | 34,224 | 34,224 | ||
| NONDEDUCTIBLE EXPENSES | 661 | |||
| INSURANCE | 4,602 | 4,602 | ||
| SERVICE CHARGE | 27 | 27 | ||
| INTEREST AND PENALTIES | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME-SHERILL | 4,316 | 4,316 | |
| INTEREST INCOME-EAKES FAMILY | 1,246 | 1,246 | |
| YOUNOWENO K-1 LOSS | -1,582 | ||
| COSTA RICA K-1 LOSS | -1,726 | ||
| EAKES FAMILY K-1 | 16,013 | ||
| EAKES FAMILY 754 ADJUSTMENT | -39,950 | ||
| EAKES FAMILY K-1 R/E RENTAL | -41,180 | ||
| SEC 179 DEPRECIATION | -16,013 | ||
| COSTA RICA K-1 1231 LOSS | -150,286 | ||
| EAKES FAMILY K-1 TAX EXEMPT | 42,457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,900 | |
| DORIS WALLACE EAKES TRUST | 54 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 13,568 | 13,568 | ||
| MILLBRAE COURT | 3,152 | 3,152 | ||
| 2332 BIGGS ROAD - LAND | 1,413 | 1,413 |