| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4165 EASTOVER DRIVE | FMV | 400,000 | 310,000 |
| RECEIVABLES | FMV | 88,095 | 88,095 |
| LIVE OAK INVESTMENT FUND I | FMV | 42,823 | 42,823 |
| WHITE SANDS PHARMA, LLC | FMV | 231,514 | 231,514 |
| CONTRACT RECEIVABLE - GRITS | FMV | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,725 | 8,725 |
| Item No. | 1 |
|---|---|
| Lender's Name | TRISTATE CAPITAL BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,312,581 |
| Balance Due | 1,610,529 |
| Date of Note | 2016-11 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 2.5333 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS LABOR | 350 | 350 | ||
| REPAIRS & MAINTENANCE | 5,576 | 5,576 | ||
| MISCELLANEOUS EXPENSE | 1,850 | 1,850 | ||
| YARD & GROUND MAINTENANCE | 5,000 | 5,000 | ||
| EARNEST MONEY | 10,000 | 10,000 | ||
| PENALTIES | 144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIVE OAK INVESTMENT FUND I | -1,476 | -1,476 | |
| WHITE SANDS PHARMA, LLC | -1,202 | -1,202 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 495,592 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FBC INVESTMENT FUND 20 LLC | 4,328,840 | 4,328,840 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - JPM #6004 | 3,065 | 3,065 | ||
| INVESTMENT FEES - LPL | 51,457 | 51,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 12,901 |