| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL CAP | AT COST | 3,317 | 3,400 |
| ISHARES CORE S&P US GROWTH | AT COST | 7,901 | 8,159 |
| ISHARES MSCI EAFE SMALL CAP | AT COST | 3,495 | 3,622 |
| ISHARES MSCI EAFE ETF | AT COST | 5,844 | 6,011 |
| ISHARES CORE MSCI EMERGING | AT COST | 6,554 | 6,762 |
| VANGUARD MID-CAP ETF | AT COST | 3,474 | 3,515 |
| VANGUARD TOTAL WORLD STK ETF | AT COST | 3,510 | 3,611 |
| VANGUARD RUSSELL 1000 VALUE | AT COST | 7,937 | 8,148 |
| VANGUARD RUSSELL 2000 ETF | AT COST | 3,425 | 3,482 |
| AQR US DEFENSIVE EQ FD | AT COST | 9,935 | 9,929 |
| BAIRD MIDCAP FD INST CLASS | AT COST | 3,498 | 3,558 |
| CHARTWELL SMALL CAP VALUE FD | AT COST | 1,405 | 1,427 |
| GQG PARTNERS EMERG MKTS EQ FD | AT COST | 2,796 | 2,844 |
| HARDING LOEVNER INTERNATIONAL EQ FD | AT COST | 6,997 | 7,181 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FD | AT COST | 3,498 | 3,572 |
| PEAR TREE POLARIS FOREIGN VALUE FD | AT COST | 6,996 | 7,263 |
| ISHARES IBOXX $ INVT GRAD | AT COST | 11,210 | 11,327 |
| ISHARES 20+ YR TREAS BD ETF | AT COST | 7,060 | 7,098 |
| ISHARES JP MORGAN USD EMERGING MKT BOND | AT COST | 10,544 | 10,664 |
| VANGUARD INTER TERM TREAS ETF | AT COST | 24,460 | 24,297 |
| VANGUARD SHORT-TERM TREAS ETF | AT COST | 14,017 | 13,922 |
| VANGUARD SHORT-TERM INFLATION PROTECTED | AT COST | 5,846 | 5,825 |
| ASHMORE EMERGING MKTS TOTAL RETURN | AT COST | 11,661 | 11,738 |
| LORD ABBETT HIGH YIELD FUND | AT COST | 13,993 | 14,069 |
| PIMCO INVESTMENT GRADE CREDIT BOND FD | AT COST | 44,839 | 45,078 |
| ISHARES GOLD TRUST ETF | AT COST | 4,661 | 4,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,944 | 614 | 614 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 2,725 | 2,725 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 550 | 0 | 0 | |
| FOREIGN TAXES PAID | 257 | 257 | 0 |