| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 25,000 | 24,496 |
| 464287242 ISHARES IBOXX $INVES | 47,917 | 56,633 |
| 464288588 ISHARES BARCLAYS MBS | 92,567 | 93,941 |
| 957663503 WESTERN ASSET CORE P | 26,111 | 27,491 |
| 464288687 ISHARES PREFERRED & | 35,279 | 34,659 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| -SEE ATTACHED HOLDINGS REPORT- | ||
| 008882532 INVESCO INTERNATIONA | 33,286 | 44,280 |
| 09260B747 BLACKROCK FLOATING R | 35,604 | 34,326 |
| 166764100 CHEVRON CORP COM | 4,840 | 8,445 |
| 464287614 ISHARES RUSSELL 1000 | 18,020 | 42,200 |
| 4812A1142 JPMORGAN US EQUITY F | 60,514 | 87,021 |
| 594918104 MICROSOFT CORP COM | 8,036 | 66,726 |
| 20825C104 CONOCOPHILLIPS COM | 4,172 | 7,998 |
| 701094104 PARKER HANNIFIN CORP | 472 | 54,482 |
| 478160104 JOHNSON & JOHNSON CO | 10,680 | 31,476 |
| 053015103 AUTOMATIC DATA PROCE | 2,733 | 17,620 |
| 68389X105 ORACLE CORP COM | 12,025 | 25,876 |
| 17275R102 CISCO SYS INC COM | 9,948 | 26,850 |
| 125896100 CMS ENERGY CORP COM | 18,720 | 48,808 |
| 922042858 VANGUARD FTSE EMERGI | 19,025 | 26,909 |
| 713448108 PEPSICO INC COM | 8,852 | 29,660 |
| 458140100 INTEL CORP COM | 16,239 | 24,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,995 | 1,995 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 9,479 | 9,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 280 | 0 | 280 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,405 | 9,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 603 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 888 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 84 | 84 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |