| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHILIP MORRIS INTL | 17,568 | 24,084 |
| CHEVRON CORP | 23,231 | 25,033 |
| JOHNSON & JOHNSON | 19,187 | 30,312 |
| PFIZER | 15,811 | 26,276 |
| JP MORGAN CHASE | 19,191 | 44,329 |
| OLD REPUBLIC INTL | 13,122 | 21,796 |
| LOCKHEED MARTIN | 12,564 | 27,620 |
| MERCK & CO | 13,399 | 18,509 |
| NEXTERA ENERGY | 5,870 | 18,173 |
| AT&T INC | 30,728 | 26,046 |
| CISCO SYSTEMS INC | 17,052 | 30,369 |
| EMERSON ELECTRIC CO | 15,188 | 28,583 |
| COCA COLA | ||
| BP PLC SPONSORED ADR | ||
| EXXON MOBIL | 17,136 | 15,013 |
| PROCTER & GAMBLE CO COM | 17,244 | 28,200 |
| METLIFE INC | 17,678 | 24,838 |
| TORONTO DOMINION BANK | 17,577 | 23,327 |
| WELLS FARGO & CO | ||
| QUALCOMM INC COM | 13,030 | 34,732 |
| UNITD PARCEL SERVICE | 18,419 | 34,315 |
| CVS HEALTH CORP | 20,528 | 26,450 |
| FIRST HAWAIIAN INC | ||
| UNITED BANKSHARES INC | 16,249 | 17,192 |
| AMGEN INC COM | 10,067 | 13,406 |
| AMERICAN ELECTRIC POWER | 14,173 | 17,087 |
| DUKE ENERGY | 13,571 | 15,203 |
| FIRST ENERGY CORP | 13,189 | 16,968 |
| MCDONALD'S | 9,855 | 13,397 |
| TARGET | 8,182 | 25,383 |
| PEPSICO | 15,050 | 19,855 |
| VALERO ENERGY | 14,440 | 14,991 |
| BLACKROCK | 13,687 | 27,124 |
| CITIGROUP | 15,546 | 20,376 |
| US BANCORP DEL COM | 20,760 | 24,896 |
| BRISTOL-MYERS SQUIBB | 14,953 | 20,514 |
| BROADCOM | 18,195 | 31,948 |
| IBM | 17,387 | 18,031 |
| DOW INC | 22,168 | 27,843 |
| JOHNSON CONTROLS INTL | 13,676 | 28,756 |
| VERIZON | 17,063 | 17,705 |
| HOME DEPOT | 9,426 | 19,133 |
| CONOCOPHILLIPS | 10,945 | 26,613 |
| MORGAN STANLEY GROUP | 11,435 | 25,490 |
| CROWN CASTLE INTL CORP | 10,686 | 14,828 |
| NUTRIEN | 13,729 | 24,789 |
| OMNICOM GROUP INC | 15,362 | 21,037 |
| KEYCORP NEW COM | 9,375 | 15,405 |
| CATERPILLAR INC | 11,125 | 18,716 |
| AVALONBAY COMMUNITIES | 19,452 | 23,373 |
| NVENT ELECTRIC PLC | 13,345 | 16,932 |
| RESTAURANT BRANDS INTL | 17,037 | 17,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WILMINGTON LARGE CAP STRATEGY | AT COST | 177,117 | 268,358 |
| ISHARES CORE MSCI EMER MKTS | AT COST | 159,204 | 215,306 |
| ISHARES RUSSELL 2000 ETF | AT COST | 67,320 | 125,236 |
| ISHARES CORE MCSI EAFE ETF | AT COST | 399,365 | 459,416 |
| WILMINGTON INTL FUND | AT COST | 345,898 | 427,917 |
| WISDOMTREE U.S. SMALL CAP DIV | AT COST | 120,751 | 156,484 |
| WILMINGTON BROAD MKT BD | AT COST | 439,983 | 449,971 |
| VANGUARD HIGH YIELD CORP FD | AT COST | 77,782 | 77,917 |
| METWEST TOTAL RETURN | AT COST | 547,033 | 552,782 |
| T ROWE PR TAX/FR INC-I | |||
| WILMINGTON MUNICIPAL | |||
| ISHARES GLOBAL REIT | AT COST | 62,222 | 63,008 |
| VANGUARD COMMODITY STRAT | AT COST | 88,357 | 107,645 |
| VIRTUS SEIX FLT RT HI INC-I | AT COST | 39,759 | 40,001 |
| VANGUARD INFLATION | AT COST | 19,259 | 19,224 |
| Description | Amount |
|---|---|
| DIVS TAX EFFECTIVE FOR CY | 1,813 |
| COST BASIS ADJUSTMENTS | 1,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| CY DIVS TAX EFFECTIVE FOR PY | 1,548 |
| ROC ADJUSTMENT | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 304 | 304 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 526 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 631 | 631 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 264 | 264 | 0 |