| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ICERTIS INC COMMON STOCK | 999,998 | 999,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOLADE PARTNERS V, L.P. | FMV | 3,803,005 | 3,803,005 |
| ROCK SPRINGS CAPITAL OFFSHORE FUND LP | FMV | 1,000,000 | 1,000,000 |
| ROCKEFELLER BALANCED FUND LP | FMV | 4,297,686 | 4,297,686 |
| ART | FMV | 367,758 | 367,758 |
| ORBIMED ISRAEL PARTNERS II LP | FMV | 365,809 | 365,809 |
| ACCOLADE PARTNERS VI, L.P. | FMV | 1,555,261 | 1,555,261 |
| MONASHEES VIII LP | FMV | 553,484 | 553,484 |
| ALBUM VENTURES III LP | FMV | 117,483 | 117,483 |
| ACCOLADE PARTNERS GROWTH I-A, L.P. | FMV | 395,243 | 395,243 |
| THOMA BRAVO CREDIT FUND I FEEDER, L.P. | FMV | 1,794,859 | 1,794,859 |
| BLUESTEM PARTNERS, LP | FMV | 5,051,741 | 5,051,741 |
| MONASHEES IX LP | FMV | 155,465 | 155,465 |
| THOMA BRAVO CREDIT FUND FEEDER II A, LP | FMV | 530,271 | 530,271 |
| ACCOLADE PARTNERS VII-C, LP | FMV | 27,963 | 27,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DLA PIPER GLOBAL LAW FIRM | 267 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 0 | 2,526,996 | 2,526,996 |
| Description | Amount |
|---|---|
| PASSTHROUGH ENTITIES - NONDEDUCTIBLE ORDINARY LOSSES | 7,419 |
| PASSTHROUGH ENTITIES - OTHER PORTFOLIO | 3,673 |
| PASSTHROUGH ENTITIES - SECTION 1256 | 7,969 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 13 | 0 | 13 | |
| DELAWARE ANNUAL REPORT | 25 | 0 | 25 | |
| PORTFOLIO DEDUCTIONS - ROCKEFELLER BALANCED FUND,LP | 54 | 54 | 0 | |
| PORTFOLIO DEDUCTIONS - ACCOLADE PARTNERS V LP | 862 | 862 | 0 | |
| REGISTERED AGENT | 417 | 0 | 417 | |
| PORTFOLIO DEDUCTIONS - ACCOLADE PARTNERS VI LP | 323 | 323 | 0 | |
| MISCELLANEOUS | 73 | 0 | 73 | |
| PORTFOLIO DEDUCTIONS - ACCOLADE PARTNERS GROWTH I-A LP | 4,777 | 4,777 | 0 | |
| PORTFOLIO DEDUCTIONS - BLUESTEM CAPITAL PARTNERS LP | 341 | 341 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME - PER SCHEDULE K-1 | 843 | 843 | 843 |
| Description | Amount |
|---|---|
| PASSTHROUGH ENTITIES - UNREALIZED GAIN & NONDEDUCTIBLE EXPENSE | 3,760,446 |
| PASSTHROUGH ENTITIES - OTHER INCOME | 93,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUSAN ADAMS | 1,940 | 0 | 0 |
| Name | Address |
|---|---|
| JOELLE KAYDEN |
1177 22ND STREET NW 6K WASHINGTON,DC200371252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN - ROCKEFELLER BALANCED FUND,LP | 6,270 | 6,270 | 0 | |
| FOREIGN - ACCOLADE PARTNERS V, L.P. | 481 | 481 | 0 | |
| FEDERAL INCOME TAX | 521 | 0 | 0 | |
| FOREIGN - BLUESTEM CAPITAL PARTNERS, LP | 1,738 | 1,738 | 0 |