| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LWC | 4,000 | 3,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2014-09-15 | 11,500 | 11,500 | SL | 3.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2017-01-03 | 1,431 | 984 | 200DB | 7.000000000000 | 128 | 0 | ||
| COMPUTER SOFTWARE | 2016-10-19 | 7,000 | 7,000 | SL | 3.000000000000 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
MIRIAM COLLEGE FOUNDATION INC |
KATIPUNAN RD LOYOLA HTS QUEZON CITY RP |
2020-11-10 | 3,000 | INTERFAITH PEACEBUILDING WORKSHOP FOR MUSLIM AND CHRISTIAN YOUTH | 3,000 | SEPTEMBER 30, 2021 | ON APRIL 22, 2021 THE GRANTEE REQUESTED AN EXTENSION FOR THIS PROJECT BECAUSE OF UNFAVORABLE CONDITIONS RELATED TO COVID-19. ON APRIL 27, 2021, SRF APPROVED THE REQUEST, AND THE WORKSHOP IS NOW SCHEDULED FOR FEBRUARY 2022. A FINAL REPORT WILL BE SUBMITTED UPON COMPLETION OF THE PROJECT. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWABB CORP BOND | 1,147,140 | 1,200,376 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 675 SHS ADOBE SYSTEM | 185,391 | 395,307 |
| 150 SHS ALPHABET INC CLASS A | 187,507 | 366,269 |
| 115 SHS AMAZON.COM | 190,834 | 395,618 |
| 1,275 SHS AMERICAN TOWER CORP | 255,532 | 344,429 |
| 2,460 SHS APPLE INC. | 185,896 | 336,922 |
| 1,735 SHS CANADIAN NATIONAL RAILWAY | 155,895 | 183,077 |
| 620 SHS COSTCO WHOLESALE CORP | 213,542 | 245,315 |
| 1,260 SHS DANAHER CORP SHS | 205,255 | 338,134 |
| 1,655 SHS WALT DISNEY PRODUCTIONS | 219,826 | 292,657 |
| 2,010 SHS EDWARDS LIFESCIENCE CORP | 155,775 | 208,176 |
| 3,155 SHS FISERV INC. | 330,980 | 337,238 |
| 2,560 SHS HANNON ARMSTRONG | 128,013 | 143,744 |
| 881 SHS HOME DEPOT INC. | 172,081 | 280,942 |
| 550 SHS IDEXX LABS | 146,153 | 347,352 |
| 795 SHS INTUIT | 281,854 | 389,685 |
| 1,105 SHS IQVIA HOLDINGS INC. | 157,790 | 267,764 |
| 620 SHS LULULEMON ATHLETICA INC. | 35,454 | 226,281 |
| 950 SHS MASTERCARD INC. | 167,531 | 346,836 |
| 1,555 SHS MICROSOFT CORP | 185,508 | 421,249 |
| 270 SHS MOODYS CORP | 42,165 | 97,840 |
| 2,170 SHS NIKE INC CLASS B | 201,624 | 335,243 |
| 540 SHS PAYCOM SOFTWARE | 122,131 | 196,274 |
| 1,255 SHS PAYPAL HOLDINGS INC. | 131,573 | 357,063 |
| 625 SHS ROPER INDUSTRIES INC. | 218,563 | 293,875 |
| 235 SHS S&P GLOBAL INC. | 42,361 | 96,456 |
| 1,240 SHS SALESFORCE.COM | 187,099 | 302,895 |
| 460 SHS SERVICENOW INC. | 117,403 | 252,793 |
| 2,225 SHS STARBUCKS CORP | 188,154 | 248,777 |
| 1,275 SHS STRYKER CORP | 268,181 | 331,156 |
| 3,600 SHS TRADE DESK INC. | 68,908 | 278,496 |
| 585 SHS THERMO FISHER SCIENTIFIC INC. | 172,867 | 295,115 |
| 1,480 SHS TREX COMPANY INC. | 150,701 | 151,271 |
| 945 SHS VISA INC. | 88,205 | 220,959 |
| 990 SHS WEX INC. | 173,445 | 191,961 |
| 1,460 SHS NXP SEMICONDUCTORS | 169,397 | 300,351 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWABB MORTGAGE POOLS | AT COST | 641,688 | 662,804 |
| CHARLES SCHWABB CMO | AT COST | 756,506 | 758,793 |
| CHARLES SCHWABB MUNICIPAL BOND | AT COST | 88,091 | 88,583 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 11,500 | 11,500 | 0 | |
| OFFICE FURNITURE | 1,431 | 1,112 | 319 | |
| COMPUTER SOFTWARE | 7,000 | 7,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 3,400 | 3,400 | 3,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 165 | 41 | 124 | |
| INSURANCE | 3,033 | 758 | 2,275 | |
| OFFICE EXPENSES | 1,108 | 277 | 831 | |
| REPRESENTATION | 400 | 100 | 300 | |
| TELEPHONE | 1,493 | 373 | 1,120 | |
| PAYROLL FEES | 654 | 164 | 490 | |
| SOFTWARE EXPENSE | 8,810 | 2,203 | 6,607 | |
| DUES | 1,800 | 450 | 1,350 | |
| FILING FEES | 820 | 0 | 820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANNING & NAPIER | 16,968 | 16,968 | 0 | |
| LWC | 54,985 | 54,985 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 909 | 909 | 0 | |
| 2020 EXCISE TAX | 10,746 | 0 | 0 | |
| PAYROLL TAX | 6,409 | 320 | 6,089 | |
| 2021 EXCISE ESTIMATED TAX | 15,160 | 0 | 0 |