| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 1,000 | 0 | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - | 2013-11-19 | 74,994 | 19,089 | SL | 3.64 % | 2,727 | 2,727 | ||
| EQUIPMENT | 2016-03-14 | 109 | 90 | SL | 10.00 % | 11 | |||
| EQUIPMENT | 2016-03-18 | 226 | 186 | SL | 10.00 % | 23 | |||
| EQUIPMENT | 2016-11-21 | 608 | 427 | SL | 20.00 % | 122 | |||
| EQUIPMENT | 2016-11-21 | 361 | 252 | SL | 20.00 % | 72 | |||
| EQUIPMENT | 2017-03-20 | 930 | 651 | SL | 20.00 % | 186 | |||
| TWO PRINTERS | 2018-06-17 | 670 | 285 | SL | 20.00 % | 134 | |||
| LASER PLOTTER | 2018-06-30 | 2,345 | 997 | SL | 20.00 % | 469 | |||
| BOOKS | 2018-06-22 | 2,000 | 608 | SL | 14.29 % | 286 | |||
| COMPUTER | 2018-10-09 | 912 | 456 | SL | 33.33 % | 304 | |||
| COMPUTER | 2019-04-08 | 577 | 288 | SL | 33.33 % | 192 | |||
| EQUIPMENT | 2020-07-29 | 784 | SL | 17.50 % | 137 | ||||
| EQUIPMENT | 2021-05-28 | 883 | SL | 2.50 % | 22 | ||||
| EQUIPMENT | 2021-06-24 | 333 | SL | 2.50 % | 8 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ameritrade - 4173 | 18,736 | 71,237 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 74,994 | 21,816 | 53,178 | 53,178 |
| Land | 65,972 | 65,972 | 65,972 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 9,780 | 6,353 | 3,427 | 1,500 |
| Miscellaneous | 2,000 | 894 | 1,106 | 1,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expenses | 37 | 37 | 37 | |
| Bank Service Charge | 50 | 50 | 50 | |
| Filing Expense | 55 | 55 | 55 | |
| Office Supplies | 121 | 121 | 121 | |
| Postage Expense | 342 | 342 | 342 | |
| Rental Expenses | 21,928 | 21,928 | 21,928 | 21,928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 4 | 901 |
| Name | Address |
|---|---|
| JIANGFENG WU HAI QI |
6634 MOUNT FOREST DRIVE SAN JOSE,CA95120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax - IRS | 135 | 135 | 135 |