| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON LARGE CAP | |||
| OPPENHEIMBER INTL GROW FD-Y | AT COST | 9,527 | 13,474 |
| DFA US MICRO CAP PORT | |||
| DODGE & COX INCOME FUND | AT COST | 52,202 | 54,827 |
| PRIMECAP ODYSSEY GROWTH | |||
| TEMPLETON GLOBAL BD FD | |||
| LOOMIS SAYLES BOND FD | AT COST | 22,813 | 21,847 |
| DIAMOND HILL SM/MID CAP I | AT COST | 29,729 | 42,860 |
| DFA US S/C VALUE PORT | |||
| DFA GLOBAL REAL ESTATE SEC | AT COST | 10,833 | 13,466 |
| DFA EMERGING MKTS PORT | AT COST | 11,006 | 16,221 |
| LAZARD GI LIST INFRA-INST | AT COST | 12,424 | 13,501 |
| DFA INTERNATIONAL SMALL CO | AT COST | 9,329 | 10,789 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 27,430 | 27,380 |
| DODGE & COX INTL STOCDK FUND | AT COST | 18,773 | 26,819 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 16,626 | 21,825 |
| FIDELITY INFL PROTECTED BD INS | AT COST | 19,358 | 21,967 |
| FIDELITY US BD INDEX INSTL PRE | AT COST | 62,789 | 65,829 |
| FIDELITY 500 INDEX FD | AT COST | 31,265 | 49,402 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 10,486 | 13,946 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 12,042 | 16,326 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 16,235 | 16,418 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 31,750 | 38,358 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 25,430 | 27,505 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 14,924 | 21,608 |
| Description | Amount |
|---|---|
| TEMPLETON AND LAZARD ROC ADJUSTMENT | 99 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 217 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 72 | 72 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |