| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX RETURN PREPARATION | 152,277 | 0 | 0 | 152,277 |
| FINANCIAL STATEMENT AUDIT | 38,746 | 0 | 0 | 38,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 207,180 | 0 | 0 | 207,180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE USE ASSETS - LAND | 13,263,114 | 13,268,534 | 13,268,534 |
| CHARITABLE USE ASSETS - INFRASTRUCTURE | 12,754,423 | 12,798,253 | 12,798,253 |
| CHARITABLE USE ASSETS - BUILDING AND BUILDING IMPROVEMENTS | 24,964,150 | 24,912,604 | 24,912,604 |
| CHARITABLE USE ASSETS - EQUIPMENT | 4,433,642 | 4,500,151 | 4,500,151 |
| CHARITABLE USE ASSETS - FURNITURE | 627,923 | 678,930 | 678,930 |
| CHARITABLE USE ASSETS - WEBSITE | 409,329 | 409,329 | 409,329 |
| CHARITABLE USE ASSETS - CONSTRUCTION IN PROGRESS | 124,936 | 163,819 | 163,819 |
| CHARITABLE USE ASSETS - ACCUMULATED DEPRECIATION | -11,013,538 | -13,545,770 | -13,545,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART AND RELATED EXPENSES | 384,761 | 0 | 0 | 384,761 |
| EQUIPMENT EXPENSES | 6,787 | 0 | 0 | 6,787 |
| INSURANCE | 442,459 | 0 | 0 | 442,459 |
| MAINTENANCE | 499,288 | 81,660 | 98,120 | 401,168 |
| OFFICE EXPENSES | 293,404 | 0 | 0 | 293,404 |
| LOSS ON DISPOSAL OF CHARITABLE USE ASSETS | 18,494 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSIVE RANCHING INCOME | 81,660 | 81,660 | 81,660 |
| ROYALTIES | 4,228 | 4,228 | 4,228 |
| VISITOR CENTER INCOME | 16,460 | 16,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION CONSULTANT | 55,666 | 0 | 0 | 55,666 |
| DESIGN SERVICES-FURNISHINGS | 275 | 0 | 0 | 275 |
| FINANCIAL ADMINISTRATION | 228,415 | 0 | 0 | 228,415 |
| OPERATIONS CONSULTANT-PERFORMANCES | 196,788 | 0 | 0 | 196,788 |
| PHILANTHROPIC ADVISORY SERVICES | 42,264 | 0 | 0 | 42,264 |
| PUBLIC RELATIONS SERVICES | 273,852 | 0 | 0 | 273,852 |
| RECORDING AND PRODUCTION SERVICES | 384,792 | 4,228 | 4,228 | 380,564 |