| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 80,000 | 24,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,869,175 | 1,187,442 | 681,733 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern Trust Account | 2,004,801 | 2,439,855 |
| Marketable Investments Partnerships | 9,166,406 | 12,487,383 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Private EquityVenture Fd | FMV | 2,782,874 | 6,504,597 |
| Real Estate Funds | FMV | 761,478 | 2,356,315 |
| Royalty Fund | FMV | 48,113 | 295,670 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Miscellaneous | 793 | 12,494 | 12,494 |
| Description | Amount |
|---|---|
| Non Deductible ExpK1s | 1,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 26 | |||
| Depletion K1s | 4,645 | 4,645 | ||
| Depreciation S179 K1s | 106 | 106 | ||
| Oil Gas Deductions K1s | 2,408 | 2,408 | ||
| Royalty Deductions | 18,663 | 18,663 | ||
| Other ExpensesDeductions K1s | 137,945 | 137,945 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Section 1231 Gains from Schedule K1s | 3,783 | 3,783 | |
| Section 1256 Gains from Schedule K1s | 8,885 | 8,885 | |
| Other Income from Schedule K1s | 17,265 | 17,265 | |
| Ordinary Income from Schedule K1s | -19,428 | -19,428 | |
| Royalty Income from Schedule K1s | 92,478 | 92,478 | |
| Other Portfolio Income from Schedule K1s | -28,303 | -28,303 |
| Description | Amount |
|---|---|
| Non dividend distribution | 1,370 |
| Tax Exempt Income | 1,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DO Insurance | 1,298 | |||
| Investment Advisory Fees | 33,658 | 33,658 | ||
| CustodayBanking Fees | 1,480 | 1,480 | ||
| Investment Management Fee | 5,175 | 5,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax WHeld | 9,315 | 9,315 | ||
| State Tax WHeld | 455 | 455 | ||
| Excise Tax | 10,583 |