| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICE FEES | 7,253 | 0 | 7,253 | |
| BOOKKEEPING | 4,118 | 0 | 4,118 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABS 3600 SHS | 136,828 | 394,164 |
| ABBVIE INC 2000 SHS | 81,480 | 214,300 |
| ADVNCD MICRO D INC 5000 SHS | 165,300 | 458,550 |
| ALPHABET INC SHS CL A 200 SHS | 75,321 | 350,528 |
| AMAZON COM INC COM 300 SHS | 74,656 | 977,079 |
| AMERICAN TOWER REIT INC 2000 SHS | 153,056 | 448,920 |
| APPLE INC 6000 SHS | 100,457 | 796,140 |
| BLACKSTONE GROUP INC COM 4500 SHS | 75,483 | 291,645 |
| BRISTOL-MYERS SQUIBB CO 1200 SHS | 67,080 | 74,436 |
| CIENA CORP 2000 SHS | 42,088 | 105,700 |
| COCA COLA COM 4000 SHS | 152,233 | 219,360 |
| COLGATE PALMOLIVE 2200 SHS | 119,849 | 188,122 |
| ECOLAB INC 1500 SHS | 115,118 | 324,540 |
| ELI LILLY & CO 1500 SHS | 70,729 | 253,260 |
| FACEBOOK INC 1100 SHS | 97,944 | 300,476 |
| GENL DYNAMICS CORP COM 1000 SHS | 135,982 | 148,820 |
| GILEAD SCIENCES INC COM 2400 SHS | 73,935 | 139,824 |
| HONEYWELL INTL INC DEL 1000 SHS | 78,152 | 212,700 |
| NETFLIX COM INC 1500 SHS | 177,658 | 811,095 |
| NVIDIA 1400 SHS | 284,789 | 731,080 |
| PEPSICO INC 1500 SHS | 120,864 | 222,450 |
| PFIZER INC 5000 SHS | 140,741 | 184,050 |
| PROCTER & GAMBLE CO 1200 SHS | 99,247 | 166,968 |
| REGENERON PHARMACTCLS 500 SHS | 236,324 | 241,555 |
| SERVICENOW INC 600 SHS | 156,928 | 330,258 |
| SNAP INC CL A 10000 SHS | 164,295 | 500,700 |
| UBER TECHNOLOGIES INC 2000 SHS | 71,772 | 102,000 |
| VERIZON COMMUNICATIONS COM 4500 | 227,846 | 264,375 |
| VISA INC CL A 2000 SHS | 143,744 | 437,460 |
| WORKDAY INC CL A 1400 SHS | 260,967 | 335,454 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK LOW DURATION 15,661.157 SHS | AT COST | 150,771 | 153,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 13,423 | 0 | 13,423 |
| Description | Amount |
|---|---|
| FORGIVENESS OF PROGRAM RELATED INVESTMNET | 48,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,167 | 0 | 1,167 | |
| COMPUTER AND INTERNET | 683 | 0 | 683 | |
| BANK FEES AND CHARGES | 180 | 0 | 180 | |
| ADVISORY COMMITTEE STIPENDS | 22,954 | 0 | 22,954 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL INCOME TAX REFUND | 12,349 | 12,349 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 5,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EL KILOMBO INTERGALACTICO | NONE | 650,000 | 0 | 2016-03 | 2026-12 | PER LOAN DOCUMENT | 0 % | NONE | PURCHASE OF PROPERTY | 0 | |
| CGDC INC | NONE | 120,000 | 120,000 | 2019-10 | 2023-11 | PER LOAN DOCUMENT | 0 % | NONE | TO HELP BUILD EQUITY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE CONSULTANT | 72,606 | 0 | 72,606 | |
| OTHER CONSULTANTS | 19,900 | 0 | 19,900 | |
| INVESTMENT FEES | 82,931 | 82,931 | 0 |