| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,000 | 8,000 | 32,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 35,485,415 | 35,485,415 |
| EQUITIES AND REAL ASSETS | FMV | 39,031,179 | 39,031,179 |
| TAXABLE BONDS | FMV | 10,015,022 | 10,015,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,660 | 532 | 2,128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLES | 91,789 | 70,353 | 70,353 |
| PREPAID TAXES | 19,258 | 19,258 |
| Description | Amount |
|---|---|
| DEFERRED TAX BENEFIT ON BOOKS | 246,672 |
| BOOK-TAX DIFFERENCE IN INCOME FROM FLOW-THROUGHS | 3,049,213 |
| CHANGE IN INTEREST RECEIVABLE | 21,436 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND ADMINISTRATIVE FEES | 2,985 | 0 | 2,284 | |
| PRECIOUS METALS STORAGE EXPENSE | 29,955 | 29,955 | 0 | |
| INVESTMENT EXPENSES | 955,028 | 955,028 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIPS | 97,401 | 97,401 | 97,401 |
| UBIT FROM K-1 | -471 | 0 | -471 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCE IN EXPENSE FROM FLOW-THROUGHS | 52,234 |
| UNREALIZED APPRECIATION ON INVESTMENTS | 17,746,194 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 215,175 | 461,847 |
| TAXES PAYABLE | 8,377 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ADVISORS | 263,823 | 193,823 | 70,000 | |
| PAYROLL SERVICE FEES | 264 | 264 | 0 | |
| INVESTMENT MANAGEMENT FEES | 28,071 | 28,071 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,664 | 0 | 0 | |
| FOREIGN TAXES | 37,584 | 37,584 | 0 | |
| PAYROLL TAXES | 0 | 0 | 0 |