| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 59,647 | 63,284 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 92,700 | 108,856 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 82,069 | 88,110 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 22,187 | 28,419 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 693390882 PIMCO INTL BND USD H | AT COST | 15,824 | 16,698 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 73,403 | 101,755 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 27,729 | 90,332 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 19,000 | 19,649 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 58,599 | 76,919 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 54,083 | 137,855 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 38,960 | 40,644 |
| 94988A676 WFA SMALL COMPANY GR | AT COST | 12,488 | 23,815 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 125,000 | 131,300 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 49,647 | 46,282 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 78,439 | 94,842 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 148,724 | 339,916 |
| 47803M168 JOHN HANCOCK II-ABSL | AT COST | 29,215 | 33,287 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 30,000 | 31,888 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 42,222 | 41,693 |
| 803431410 JAMES ALPHA GL REAL | AT COST | 45,000 | 51,693 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 67 | 0 | 67 | |
| OTHER ADMINISTRATIVE EXPENSE | 67 | 0 | 67 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 88 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,316 | 1,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 215 | 215 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 639 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 79 | 79 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |