| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 11,679 | 49,755 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 50,000 | 74,422 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 39,439 | 69,473 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 922031778 VANGUARD LT INV GRAD | AT COST | 39,695 | 43,246 |
| 256210105 DODGE & COX INCOME F | AT COST | 110,554 | 137,311 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 17,830 | 30,677 |
| 464287507 ISHARES CORE S&P MID | AT COST | 40,078 | 48,954 |
| 94988V860 WF LARGE CAP CORE FN | AT COST | 39,265 | 48,733 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 30,810 | 47,788 |
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 693390882 PIMCO INTL BND USD H | AT COST | 20,042 | 21,821 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 47,703 | 53,038 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 65,505 | 113,893 |
| 589509207 MERGER FUND-INST #30 | AT COST | 14,747 | 16,406 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 58,651 | 48,408 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 28,158 | 34,309 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 35,426 | 73,497 |
| 256206103 DODGE & COX INTL STO | AT COST | 58,109 | 102,799 |
| 00206R102 AT & T INC | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 167,823 | 270,281 |
| 339128100 JP MORGAN MID CAP VA | |||
| 957663503 WESTERN ASSET CORE P | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 42,932 | 67,153 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 76,362 | 147,417 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 45,791 | 65,984 |
| 957663669 WESTERN ASSET CORE P | AT COST | 137,294 | 149,734 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 60,000 | 63,392 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 370 |
| MUTUAL FUND TIMING ADJ | 153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 63 | 0 | 63 | |
| FILING FEE/STATE TAX | 63 | 0 | 63 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,275 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,390 | 5,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 75 | 75 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 578 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,684 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |