| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TOTL RET | ||
| 921937603 VANGUARD TOTAL BOND | 1,115,000 | 1,075,852 |
| 922031810 VANGUARD INTM TRM IN | ||
| 46637K687 JPM GLBL BD OPP FD - | ||
| 48121A563 JPM INFLATION MGD BD | ||
| 4812A4351 JPM STRAT INC OPP FD | ||
| 4812C0381 JPM CORE BD FD - SEL | ||
| 4812C0803 JPM HIGH YIELD FD - | ||
| 55273E640 MFS EMERGING MKTS DE | ||
| 46637K679 JPM GLBL BD OPP FD - | ||
| 48121L114 JPMORGAN STRAT INC O | ||
| 48121L809 JPMORGAN INFLATN MGD | ||
| 4812C0100 JPMORGAN CORE BOND-R | 111,018 | 114,371 |
| 4812C0126 JPMORGAN HIGH YIELD- | 74,773 | 84,505 |
| 552746364 MFS EMERGING MKTS DE | ||
| 92203J308 VANGUARD TOTAL INTL | 550,552 | 548,277 |
| 592905764 METROPOLITAN WEST T/ | 287,000 | 287,000 |
| 693390601 PIMCO SHORT-TERM FD- | 137,097 | 135,478 |
| 722005816 PIMCO INVESTMENT GRA | 339,046 | 328,062 |
| 808524870 SCHWAB U.S. TIPS ETF | 90,219 | 89,354 |
| 921937827 VANGUARD SHORT-TERM | 166,393 | 166,647 |
| 38148U882 GOLDMAN SACHS EMERGI | 82,000 | 82,000 |
| 41015K516 JH II STRAT INC OPPO | 82,000 | 82,000 |
| 72201F490 PIMCO INCOME FD-INS | 94,000 | 89,600 |
| 74440B884 PGIM TOTAL RETURN BO | 287,000 | 287,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2824100 ABBOTT LABORATORIES | ||
| 15271109 ALEXANDRIA REAL ESTAT | ||
| 32654105 ANALOG DEVICES INC | ||
| 37833100 APPLE INC | ||
| 53015103 AUTOMATIC DATA PROCES | ||
| 53484101 AVALONBAY COMMUNITIES | ||
| 54937107 BB&T CORP | ||
| 60505104 BANK OF AMERICA CORP | ||
| 75887109 BECTON DICKINSON AND | ||
| 86516101 BEST BUY CO INC | ||
| 101121101 BOSTON PROPERTIES IN | 2,854 | 2,701 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,108 | 7,381 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 125896100 CMS ENERGY CORP | 2,080 | 5,660 |
| 166764100 CHEVRON CORP | 14,115 | 20,126 |
| 172062101 CINCINNATI FINANCIAL | 448 | 1,548 |
| 191216100 COCA-COLA CO/THE | 4,134 | 5,445 |
| 229899109 CULLEN/FROST BANKERS | 1,864 | 3,254 |
| 233331107 DTE ENERGY COMPANY | 738 | 1,213 |
| 254709108 DISCOVER FINANCIAL S | 4,257 | 4,306 |
| 256206103 DODGE & COX INTL STO | 144,125 | 271,273 |
| 260003108 DOVER CORP | 7,989 | 9,011 |
| 263534109 DU PONT (E.I.) DE NE | ||
| 281020107 EDISON INTERNATIONAL | ||
| 302933502 FMI LARGE CAP FUND-I | 111,099 | 182,423 |
| 363576109 ARTHUR J GALLAGHER & | 2,211 | 4,569 |
| 369550108 GENERAL DYNAMICS COR | 9,257 | 9,747 |
| 372460105 GENUINE PARTS CO | 2,047 | 4,321 |
| 375558103 GILEAD SCIENCES INC | 5,884 | 4,879 |
| 413838202 OAKMARK INTERNATIONA | ||
| 416515104 HARTFORD FINANCIAL S | 4,821 | 8,668 |
| 437076102 HOME DEPOT INC | 1,391 | 12,027 |
| 438516106 HONEYWELL INTERNATIO | 2,210 | 5,549 |
| 452308109 ILLINOIS TOOL WORKS | 5,040 | 9,248 |
| 459506101 INTL FLAVORS & FRAGR | ||
| 464287465 ISHARES MSCI EAFE IN | 367,036 | 401,703 |
| 464287507 ISHARES CORE S&P MID | ||
| 478160104 JOHNSON & JOHNSON | 5,135 | 10,969 |
| 482480100 KLA-TENCOR CORP | ||
| 494368103 KIMBERLY-CLARK CORP | ||
| 500754106 THE KRAFT HEINZ CO | 1,878 | 1,420 |
| 501797104 L BRANDS INC | ||
| 532457108 ELI LILLY & CO | 8,569 | 12,151 |
| 594918104 MICROSOFT CORP | 2,550 | 14,728 |
| 609207105 MONDELEZ INTERNATION | 5,880 | 7,486 |
| 655844108 NORFOLK SOUTHERN COR | 4,614 | 6,879 |
| 665859104 NORTHERN TRUST CORP | 2,586 | 4,347 |
| 674599105 OCCIDENTAL PETROLEUM | 11,091 | 10,496 |
| 693475105 PNC FINANCIAL SERVIC | 6,667 | 12,042 |
| 693506107 PPG INDUSTRIES INC | 6,009 | 8,894 |
| 713448108 PEPSICO INC | 4,693 | 5,193 |
| 717081103 PFIZER INC | 3,595 | 12,397 |
| 718172109 PHILIP MORRIS INTERN | 5,533 | 6,008 |
| 742718109 PROCTER & GAMBLE CO/ | 5,250 | 5,975 |
| 743315103 PROGRESSIVE CORP | 1,699 | 3,017 |
| 744320102 PRUDENTIAL FINANCIAL | 4,418 | 6,361 |
| 747525103 QUALCOMM INC | ||
| 749685103 RPM INTERNATIONAL IN | 2,185 | 2,704 |
| 760759100 REPUBLIC SERVICES IN | 3,127 | 5,623 |
| 761713106 REYNOLDS AMERICAN IN | ||
| 806857108 SCHLUMBERGER LTD | ||
| 828806109 SIMON PROPERTY GROUP | 4,222 | 4,704 |
| 833034101 SNAP-ON INC | ||
| 854502101 STANLEY BLACK & DECK | 6,789 | 7,065 |
| 882508104 TEXAS INSTRUMENTS IN | 4,098 | 10,962 |
| 886547108 TIFFANY & CO | 3,461 | 2,496 |
| 887317303 TIME WARNER INC | ||
| 902973304 US BANCORP | 3,300 | 6,078 |
| 907818108 UNION PACIFIC CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 918204108 VF CORP | 1,126 | 2,497 |
| 949746101 WELLS FARGO & CO | 2,442 | 7,926 |
| 2.6138E+113 DR PEPPER SNAPPLE | ||
| 8.9417E+113 TRAVELERS COS INC/ | ||
| 00287Y109 ABBVIE INC | ||
| 02209S103 ALTRIA GROUP INC | 8,555 | 8,791 |
| 03076C106 AMERIPRISE FINANCIAL | ||
| 09247X101 BLACKROCK INC | 6,257 | 11,785 |
| 12572Q105 CME GROUP INC | 6,052 | 18,060 |
| 14040H105 CAPITAL ONE FINANCIA | 5,135 | 4,913 |
| 17243V102 CINEMARK HOLDINGS IN | ||
| 20030N101 COMCAST CORP-CLASS A | 10,494 | 11,986 |
| 20825C104 CONOCOPHILLIPS | 6,183 | 13,405 |
| 30231G102 EXXON MOBIL CORP | 494 | 3,546 |
| 31620M106 FIDELITY NATIONAL IN | 2,342 | 6,256 |
| 40414L109 HCP INC | ||
| 4812A2389 JPM US LARGE CAP COR | ||
| 4812C0530 JPM LARGE CAP GRWTH | ||
| 55261F104 M & T BANK CORP | 1,490 | 4,294 |
| 55273E822 MFS INTL VALUE-I | ||
| 58933Y105 MERCK & CO. INC. | 6,706 | 19,179 |
| 59156R108 METLIFE INC | 6,451 | 6,529 |
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 4,177 | 8,691 |
| 65473P105 NISOURCE INC | 3,034 | 4,994 |
| 74005P104 PRAXAIR INC | ||
| 74144T108 T ROWE PRICE GROUP I | 1,574 | 6,647 |
| 78409V104 S&P GLOBAL INC | ||
| 78462F103 SPDR S&P 500 ETF TRU | 949,146 | 1,284,339 |
| 88579Y101 3M CO | 2,556 | 4,954 |
| 91913Y100 VALERO ENERGY CORP | 3,138 | 2,924 |
| 92343V104 VERIZON COMMUNICATIO | 5,513 | 10,569 |
| 96145D105 WESTROCK COMPANY | ||
| 98310W108 WYNDHAM WORLDWIDE CO | ||
| 98389B100 XCEL ENERGY INC | 4,234 | 6,849 |
| G1151C101 ACCENTURE PLC-CL A | 2,469 | 4,089 |
| G9319H102 VALIDUS HOLDINGS LTD | ||
| H1467J104 CHUBB LTD | 4,516 | 5,555 |
| 002824100 ABBOTT LABORATORIES | 2,481 | 4,050 |
| 009158106 AIR PRODUCTS & CHEMI | 9,906 | 10,403 |
| 015271109 ALEXANDRIA REAL ESTA | 778 | 1,383 |
| 032654105 ANALOG DEVICES INC | 4,211 | 9,355 |
| 037833100 APPLE INC | 3,639 | 7,414 |
| 053015103 AUTOMATIC DATA PROCE | 1,840 | 4,196 |
| 053484101 AVALONBAY COMMUNITIE | 4,823 | 6,092 |
| 054937107 BB&T CORP | 2,988 | 5,848 |
| 060505104 BANK OF AMERICA CORP | 10,495 | 17,519 |
| 075887109 BECTON DICKINSON AND | 2,535 | 7,210 |
| 26078J100 DOWDUPONT INC | 7,633 | 8,664 |
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 413838723 OAKMARK INTERNATIONA | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 48121L841 JPMORGAN LARGE CAP G | 106,417 | 163,712 |
| 48129C603 JPMORGAN US L/C CORE | 244,220 | 302,004 |
| 552746349 MFS INTL VALUE-R6 | 191,306 | 278,194 |
| 580135101 MCDONALD'S CORP | 9,754 | 11,187 |
| 855244109 STARBUCKS CORP | 3,852 | 4,444 |
| 89417E109 TRAVELERS COS INC/TH | 4,597 | 10,778 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 126650100 CVS HEALTH CORP | 7,352 | 6,290 |
| 244199105 DEERE & CO | 1,671 | 1,641 |
| 315911750 FIDELITY 500 INDEX F | ||
| 418056107 HASBRO INC | 4,360 | 3,819 |
| 464287309 ISHARES S&P 500/BARR | 289,562 | 289,738 |
| 464287408 ISHARES S&P 500/BARR | 289,120 | 289,159 |
| 517834107 LAS VEGAS SANDS CORP | 2,535 | 2,550 |
| 571748102 MARSH & MCLENNAN COS | 1,463 | 1,356 |
| 701094104 PARKER HANNIFIN CORP | 5,368 | 5,220 |
| 744573106 PUBLIC SERVICE ENTER | 4,206 | 4,216 |
| 929042109 VORNADO REALTY TRUST | 4,310 | 3,722 |
| 931142103 WALMART INC | 3,191 | 3,260 |
| 87612E106 TARGET CORP | 5,329 | 4,626 |
| 46641Q688 JPM BETABUILDERS DEV | 90,510 | 82,123 |
| 46641Q696 JPMORGAN BETABUILDER | 90,139 | 76,111 |
| 46641Q712 JPMORGAN BETABUILDER | 350,975 | 312,808 |
| 46641Q720 JPMORGAN BETABUILDER | 267,931 | 241,603 |
| 98311A105 WYNDHAM HOTELS & RES | 2,265 | 1,996 |
| G5960L103 MEDTRONIC PLC | 6,971 | 7,459 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 218 |
| 2018 TRANSACTIONS POSTED IN 2019 | 13,573 |
| SALES BASIS ADJUSTMENTS | 3,193 |
| ROUNDING | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| 2017 TRANSACTIONS POSTED IN 2018 | 9,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 9,876 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 12,556 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,609 | 3,609 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 189 | 189 | 0 |