| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,912 | 4,912 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRUCK | 2006-03-01 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| DUMP TRUCK | 2006-04-11 | 29,125 | 29,125 | 200DB | 5.0000 | ||||
| BEDS & PICTURES | 2006-01-18 | 1,581 | 1,581 | 200DB | 7.0000 | ||||
| LAWN MOWER | 2006-07-03 | 500 | 500 | 200DB | 7.0000 | ||||
| TRAILER | 2006-07-21 | 3,000 | 3,000 | 200DB | 7.0000 | ||||
| BACKHOE | 2006-07-24 | 23,500 | 23,500 | 200DB | 5.0000 | ||||
| POLE SAW | 2007-09-04 | 645 | 645 | 200DB | 7.0000 | ||||
| GOLF CART | 2007-12-18 | 12,043 | 12,043 | 200DB | 5.0000 | ||||
| BOAT & TRAILER | 2007-12-18 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| MOTOR FOR FORD | 2007-10-11 | 5,447 | 5,447 | 200DB | 5.0000 | ||||
| 2 4 WHEELERS | 2007-09-30 | 8,400 | 8,400 | 200DB | 5.0000 | ||||
| DRILL | 2007-09-04 | 239 | 239 | 200DB | 7.0000 | ||||
| HOME DEPOT-RENOVATIONS TO HOUSE | 2007-03-31 | 4,055 | 1,330 | S/L | 39.0000 | 104 | |||
| STOVE | 2007-11-30 | 309 | 309 | 200DB | 5.0000 | ||||
| WASHER | 2007-11-30 | 303 | 303 | 200DB | 5.0000 | ||||
| BUSHHOG | 2007-04-17 | 5,500 | 5,500 | 200DB | 5.0000 | ||||
| FORD TRUCK | 2007-10-01 | 1,300 | 1,300 | 200DB | 5.0000 | ||||
| TAHOE TRUCK | 2007-09-24 | 4,000 | 4,000 | 200DB | 5.0000 | ||||
| LAND | 2005-03-24 | 3,900,000 | |||||||
| 3880 GULL ROCK | 2008-02-13 | 53,653 | |||||||
| 27.49 ACRES HYDE COUNTY | 2008-09-26 | 166,558 | |||||||
| BULKHEAD | 2008-11-05 | 4,404 | 3,494 | 150DB | 15.0000 | 260 | |||
| IMPROVEMENTS -CEDAR SIDING | 2008-06-19 | 4,828 | 1,429 | S/L | 39.0000 | 124 | |||
| 2004 SUBURBAN | 2008-10-14 | 9,500 | 9,500 | 200DB | 5.0000 | ||||
| WOOD MATS | 2008-03-28 | 4,674 | 4,674 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2008-08-29 | 2,956 | 2,956 | 200DB | 7.0000 | ||||
| SIGN | 2008-07-23 | 2,180 | 2,180 | 200DB | 7.0000 | ||||
| HEATING & AIR | 2008-02-01 | 5,550 | 5,550 | 200DB | 7.0000 | ||||
| 2000 EZ-GO CART | 2008-04-02 | 3,451 | 3,451 | 200DB | 5.0000 | ||||
| EXCAVATOR ATTACHMENT | 2008-04-22 | 57,159 | 57,159 | 200DB | 7.0000 | ||||
| COMPUTER | 2008-12-03 | 1,009 | 1,009 | 200DB | 5.0000 | ||||
| GPS | 2008-10-06 | 865 | 865 | 200DB | 7.0000 | ||||
| EQUIPMENT-EAST COAST | 2008-11-17 | 11,806 | 11,806 | 200DB | 7.0000 | ||||
| REBUILD TRACTOR | 2008-12-26 | 5,177 | 5,177 | 200DB | 5.0000 | ||||
| PC200 EXCAVATOR | 2008-07-14 | 120,000 | 120,000 | 200DB | 7.0000 | ||||
| CUTTER HEAD | 2008-07-16 | 4,001 | 4,001 | 200DB | 7.0000 | ||||
| A/C | 2008-06-19 | 4,900 | 4,900 | 200DB | 7.0000 | ||||
| EQUIPMENT - WACHOVIA | 2008-01-01 | 8,146 | 8,146 | 200DB | 7.0000 | ||||
| TRACTOR, TRAILER | 2008-02-10 | 48,100 | 48,100 | 200DB | 5.0000 | ||||
| EXCAVATOR,SHIPPING | 2008-05-16 | 50,626 | 50,626 | 200DB | 7.0000 | ||||
| BUSHHOG | 2008-10-01 | 694 | 694 | 200DB | 7.0000 | ||||
| EQUIPMENT-LINDER | 2008-09-29 | 1,736 | 1,736 | 200DB | 7.0000 | ||||
| NAVIGATIONAL UNIT | 2008-06-02 | 279 | 279 | 200DB | 7.0000 | ||||
| A/C | 2008-04-30 | 767 | 767 | 200DB | 7.0000 | ||||
| DOOR | 2009-01-28 | 255 | 255 | 200DB | 7.0000 | ||||
| BULKHEAD | 2009-03-15 | 87,100 | 63,956 | 150DB | 15.0000 | 5,143 | |||
| SEPTIC TANK | 2009-01-05 | 3,250 | 2,386 | 150DB | 15.0000 | 192 | |||
| GARAGE | 2009-09-25 | 2,059 | 1,512 | 150DB | 15.0000 | 121 | |||
| FARM EQUIP | 2009-02-04 | 10,000 | 10,000 | 200DB | 7.0000 | ||||
| FARM EQUIP | 2009-03-11 | 88,744 | 88,744 | 200DB | 7.0000 | ||||
| TRACTOR IMPLEM | 2009-03-24 | 18,000 | 18,000 | 200DB | 7.0000 | ||||
| JOHN DEERE SPRAYER | 2009-04-01 | 332 | 332 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2009-04-06 | 8,754 | 8,754 | 200DB | 7.0000 | ||||
| TRAILER | 2009-07-03 | 1,179 | 1,179 | 200DB | 7.0000 | ||||
| KENMORE DRYER | 2009-09-15 | 130 | 130 | 200DB | 7.0000 | ||||
| HEATER | 2009-11-06 | 470 | 470 | 200DB | 7.0000 | ||||
| SKID LOADER | 2009-11-23 | 13,650 | 13,650 | 200DB | 7.0000 | ||||
| BUILDING | 2009-03-16 | 839 | 616 | 150DB | 15.0000 | 50 | |||
| FARM TRUCK | 2010-01-21 | 2,300 | 2,300 | 200DB | 5.0000 | ||||
| LOG TRAILER | 2010-02-25 | 4,000 | 4,000 | 200DB | 5.0000 | ||||
| RIDING MOWER | 2010-03-25 | 1,397 | 1,397 | 200DB | 5.0000 | ||||
| TRACTOR | 2010-04-15 | 800 | 800 | 200DB | 5.0000 | ||||
| SEED SPREADER | 2010-05-14 | 526 | 526 | 200DB | 7.0000 | ||||
| WEEDEATER | 2010-06-03 | 274 | 274 | 200DB | 5.0000 | ||||
| COMPRESSOR | 2010-06-30 | 2,500 | 2,500 | 200DB | 7.0000 | ||||
| TIME CLOCK | 2010-06-30 | 333 | 333 | 200DB | 7.0000 | ||||
| FARM EQUIPMENT | 2010-08-04 | 9,900 | 9,900 | 200DB | 7.0000 | ||||
| 96 DUMP TRUCK | 2010-08-20 | 24,500 | 24,500 | 200DB | 5.0000 | ||||
| LOWER UNIT | 2010-10-01 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| FUEL EXCAVATOR | 2010-12-29 | 443 | 443 | 200DB | 7.0000 | ||||
| DRIVEWAY | 2010-05-01 | 3,938 | 2,659 | 150DB | 15.0000 | 232 | |||
| WELL | 2010-10-05 | 1,800 | 1,215 | 150DB | 15.0000 | 107 | |||
| COMPUTER | 2011-01-11 | 1,712 | 1,712 | 200DB | 5.0000 | ||||
| SPRAYER | 2011-03-23 | 700 | 700 | 200DB | 7.0000 | ||||
| TOOLS | 2011-03-14 | 989 | 989 | 200DB | 7.0000 | ||||
| EQUIPMENT-ADV FOREST | 2012-03-31 | 795 | 795 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2012-03-31 | 4,031 | 4,031 | 200DB | 7.0000 | ||||
| CULTIVATOR | 2012-06-04 | 2,345 | 2,345 | 200DB | 7.0000 | ||||
| 81 KENWORTH | 2012-07-02 | 13,640 | 13,640 | 200DB | 7.0000 | ||||
| 2007 CHEVY SUBURBAN | 2013-05-06 | 23,688 | 23,688 | 200DB | 5.0000 | ||||
| APPLIANCES/DOORS | 2013-08-20 | 2,543 | 2,402 | 200DB | 7.0000 | 141 | |||
| DESK | 2013-09-04 | 343 | 324 | 200DB | 7.0000 | 19 | |||
| MATTRESS | 2013-09-04 | 250 | 236 | 200DB | 7.0000 | 14 | |||
| TRACTOR | 2013-11-19 | 41,633 | 41,633 | 200DB | 5.0000 | ||||
| SIGN | 2013-04-30 | 1,281 | 1,238 | 200DB | 7.0000 | 43 | |||
| FURNITURE | 2014-01-23 | 1,068 | 963 | 200DB | 7.0000 | 93 | |||
| EXTERIOR SIGN | 2014-07-14 | 1,462 | 1,252 | 200DB | 7.0000 | 129 | |||
| MAC COMPUTER | 2014-02-10 | 1,781 | 1,781 | 200DB | 5.0000 | ||||
| SIDE ARM CUTTER | 2014-11-24 | 16,867 | 14,105 | 200DB | 7.0000 | 1,473 | |||
| DEER STAND | 2014-09-23 | 1,031 | 883 | 200DB | 7.0000 | 91 | |||
| CAMERAS | 2014-07-01 | 3,457 | 2,960 | 200DB | 7.0000 | 306 | |||
| STORAGE FACILITY | 2014-11-01 | 163,323 | 21,462 | S/L | 39.0000 | 4,188 | |||
| LEASEHOLD IMPROVEMENTS | 2014-07-01 | 284,529 | 39,822 | S/L | 39.0000 | 7,295 | |||
| ROADS | 2015-07-01 | 18,600 | 7,007 | 150DB | 15.0000 | 1,159 | |||
| HEAT/AC UNIT | 2016-01-14 | 4,500 | 3,094 | 200DB | 7.0000 | 402 | |||
| CUTTER | 2016-04-20 | 23,397 | 16,089 | 200DB | 7.0000 | 2,088 | |||
| PUMP | 2016-05-23 | 3,110 | 2,139 | 200DB | 7.0000 | 277 | |||
| FORD F250 | 2017-09-29 | 7,000 | 4,984 | 200DB | 5.0000 | 806 | |||
| WATER TREATMENT SYSTEM | 2017-04-13 | 6,788 | 3,820 | 200DB | 7.0000 | 848 | |||
| A/C - MARINA | 2017-07-08 | 5,600 | 3,151 | 200DB | 7.0000 | 700 | |||
| CEMENT BRIDGE | 2017-08-13 | 66,253 | 15,271 | 150DB | 15.0000 | 5,099 | |||
| EQUIPMENT TRAILER | 2017-01-27 | 3,499 | 2,491 | 200DB | 5.0000 | 403 | |||
| TRACTOR, LOADER, DISC HARROW, FOOD SEED | 2017-01-27 | 29,877 | 21,272 | 200DB | 5.0000 | 3,442 | |||
| ELECTRICAL - NEW PUMP HOUSE | 2017-05-22 | 5,835 | 393 | S/L | 39.0000 | 149 | |||
| HORSE STABLES | 2018-08-01 | 55,216 | 1,947 | S/L | 39.0000 | 1,416 | |||
| LAND - 229 HUBBARD RD | 2019-07-22 | 134,877 | |||||||
| HOUSE - 229 HUBBARD RD | 2019-07-22 | 111,394 | 1,309 | S/L | 39.0000 | 2,856 | |||
| 2017 SUBURBAN | 2019-05-23 | 38,301 | 38,301 | 200DB | 5.0000 | ||||
| A/C UNIT | 2019-01-24 | 4,543 | 4,543 | 200DB | 7.0000 | ||||
| A/C UNIT | 2019-04-20 | 4,660 | 4,660 | 200DB | 7.0000 | ||||
| GOLF CART | 2019-07-01 | 8,644 | 8,644 | 200DB | 5.0000 | ||||
| IMPROVEMENTS | 2019-07-01 | 30,940 | 30,940 | 150DB | 15.0000 | ||||
| BARN IMPROVEMENTS | 2020-07-01 | 38,727 | S/L | 39.0000 | 455 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 24070.597 INVESCO CORE PLUS BOND FD | PURCHASE | 2020-06 | 274,886 | 265,270 | 9,616 | |||||
| 311.411 INVESCO OPPENHEIMER INTERNAT | 2019-12 | PURCHASE | 2020-04 | 12,646 | 14,748 | -2,102 | ||||
| 457 CLOROX COMPANY | 2019-06 | PURCHASE | 2020-03 | 89,812 | 71,533 | 18,279 | ||||
| 1000 DELTA AIRLINES INC | 2020-03 | PURCHASE | 2020-07 | 26,661 | 43,743 | -17,082 | ||||
| 21916.581 GOLDMAN SACS TR INCOME BUI | PURCHASE | 2020-06 | 526,655 | 492,383 | 34,272 | |||||
| 274.25 GOLDMAN SACHS TRUST EMERGING | 2019-12 | PURCHASE | 2020-04 | 5,301 | 6,302 | -1,001 | ||||
| 19959.475 JOHN HANCOCK SOVEREIGN BON | PURCHASE | 2020-07 | 332,525 | 326,691 | 5,834 | |||||
| 62262.978 HARTFORD MUTUAL FUNDS FLOA | PURCHASE | 2020-02 | 527,367 | 522,852 | 4,515 | |||||
| 23174.971 HARTFORD MUT FDS INC STRAT | 2020-02 | PURCHASE | 2020-05 | 200,000 | 205,562 | -5,562 | ||||
| 204.857 HARTFORD MUTL FDS INC MIDCAP | 2019-12 | PURCHASE | 2020-02 | 6,816 | 6,328 | 488 | ||||
| 2000 INVESCO ACTIVELY ETF MANAGED | 2020-01 | PURCHASE | 2020-05 | 100,518 | 100,750 | -232 | ||||
| 18239.854 JP MORGAN TR I HEDGED EQUI | 2020-06 | PURCHASE | 2020-09 | 418,057 | 400,000 | 18,057 | ||||
| 2000 KKR & CO INC | 2020-03 | PURCHASE | 2020-07 | 66,589 | 49,630 | 16,959 | ||||
| 43239.08 MFS CORPORATE BOND FD | PURCHASE | 2020-06 | 663,287 | 642,128 | 21,159 | |||||
| 54866.676 MFS SER TR XIII DIVERSIFIE | PURCHASE | 2020-04 | 640,294 | 709,197 | -68,903 | |||||
| 517 MICROSOFT CORP | 2019-06 | PURCHASE | 2020-02 | 95,979 | 68,904 | 27,075 | ||||
| 26410.145 PIMCO FDS INCOME | 2020-02 | PURCHASE | 2020-09 | 310,847 | 316,933 | -6,086 | ||||
| 6202.028 INVESCO OPPENHEIMER INTL SM | PURCHASE | 2020-04 | 251,864 | 247,065 | 4,799 | |||||
| 50 ALPHABET INC NON VOTING CAP STOCK | 2018-07 | PURCHASE | 2020-07 | 74,627 | 60,999 | 13,628 | ||||
| 1205 APPLE INC | PURCHASE | 2020-07 | 401,156 | 122,533 | 278,623 | |||||
| 173 BOOZ ALLEN HAMILTON | 2017-07 | PURCHASE | 2020-07 | 12,976 | 5,873 | 7,103 | ||||
| 505 CARRIER GLOBAL CORP | PURCHASE | 2020-05 | 10,251 | 7,318 | 2,933 | |||||
| 174 CENTENE CORP | 2015-07 | PURCHASE | 2020-07 | 11,299 | 5,537 | 5,762 | ||||
| 47 CULLEN FROST BANKERS INC | 2015-07 | PURCHASE | 2020-02 | 4,393 | 3,396 | 997 | ||||
| 596 EATON VANCE CORP | PURCHASE | 2020-10 | 35,866 | 14,542 | 21,324 | |||||
| 552 EXXON MOBIL CORP | PURCHASE | 2020-08 | 23,542 | 45,872 | -22,330 | |||||
| 300 FACEBOOK INC | PURCHASE | 2020-07 | 71,857 | 45,981 | 25,876 | |||||
| 91 FIRST REPUBLIC | 2015-07 | PURCHASE | 2020-02 | 10,662 | 5,814 | 4,848 | ||||
| 56 ARTHUR J GALLAGHER & CO | 2015-07 | PURCHASE | 2020-02 | 6,089 | 2,667 | 3,422 | ||||
| 25028.866 GOLDMAN SACHS TRUST EMERGI | PURCHASE | 2020-04 | 483,808 | 564,062 | -80,254 | |||||
| 147 GRACO INCORPORATED | 2015-07 | PURCHASE | 2020-02 | 8,251 | 3,505 | 4,746 | ||||
| 26034.713 JOHN HANCOCK SOVEREIGN | PURCHASE | 2020-07 | 433,738 | 405,674 | 28,064 | |||||
| 3887.951 HARTFORD MUTL FDS INC MIDCA | PURCHASE | 2020-02 | 129,352 | 94,882 | 34,470 | |||||
| 200 HOME DEPOT | 2018-08 | PURCHASE | 2020-02 | 48,870 | 39,040 | 9,830 | ||||
| 252.50 OTIS WORLDWIDE CORP | PURCHASE | 2020-05 | 13,135 | 10,235 | 2,900 | |||||
| 119 PACKAGING CORP OF AMER | 2015-07 | PURCHASE | 2020-02 | 11,784 | 8,411 | 3,373 | ||||
| 18765.199 PIMCO FDS INCOME FD | PURCHASE | 2020-09 | 219,153 | 227,655 | -8,502 | |||||
| 384 POLARIS INC | 2019-06 | PURCHASE | 2020-06 | 35,327 | 35,245 | 82 | ||||
| 126 A O SMITH | 2015-07 | PURCHASE | 2020-02 | 5,523 | 4,525 | 998 | ||||
| 1052 SYSCO CORPORATION | 2019-06 | PURCHASE | 2020-11 | 74,668 | 76,333 | -1,665 | ||||
| 143 ALCON INC | PURCHASE | 2020-04 | 7,579 | 4,934 | 2,645 | |||||
| 40 CHECK POINT SOFTWARE | 2015-07 | PURCHASE | 2020-02 | 4,681 | 3,214 | 1,467 | ||||
| 750 CSX CORP | 2013-06 | PURCHASE | 2020-07 | 51,269 | 17,392 | 33,877 | ||||
| 500 ILLUMINA INC | 2013-06 | PURCHASE | 2020-02 | 149,920 | 37,420 | 112,500 | ||||
| 874 PACKAGING CORP OF AMER | 2013-06 | PURCHASE | 2020-02 | 86,533 | 42,791 | 43,742 | ||||
| 2000 ZIMMER BIOMET HOLDINGS INC | 2013-06 | PURCHASE | 2020-02 | 318,813 | 149,880 | 168,933 | ||||
| 1825 TE CONNECTIVITY LTD | 2013-06 | PURCHASE | 2020-02 | 169,504 | 83,110 | 86,394 | ||||
| 3000 DUKE ENERGY CORP | PURCHASE | 2020-11 | 287,514 | 278,833 | 8,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO | AT COST | 8,720,367 | 12,008,353 |
| REX VENTURE | AT COST | 10,000 | 10,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,782,080 | 1,101,293 | 680,787 | ||
| 4,255,088 | 4,255,088 | 3,499,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,186 | 1,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 24 | 24 | ||
| SUPPLIES | 19,946 | 19,946 | ||
| CONTRACT LABOR | 18,179 | 18,179 | ||
| POSTAGE & DELIVERY | 117 | 117 | ||
| INSURANCE | 14,339 | 14,339 | ||
| LIME/FERTILIZER/SEED/FEED | 31,767 | 31,767 | ||
| DUES | 50 | 50 | ||
| INVESTMENT FEES | 75,003 | 75,003 | ||
| VET EXPENSES | 3,093 | 3,093 | ||
| ADVERTISING | 982 | 982 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAND LEASE | 27,400 | 27,400 | |
| BEAR MANAGEMENT | 54,693 | 54,693 | |
| FARMING LEASE | 7,221 | 7,221 | |
| OTHER REVENUE | 645 | 645 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 800 | 3,277 |
| CREDIT CARD PAYABLE | 1,449 | |
| NOTES PAYABLE - KUBOTA | 9,740 | 5,065 |
| NOTES PAYABLE - ANNIE & ASSOC | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE | 494 | 494 | ||
| EXCISE | ||||
| FOREIGN TAX | 4,302 | 4,302 | ||
| PROPERTY TAX | 14,119 | 14,119 |