| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,000 | 5,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288273 ISHARES TR MSCI SMAL | |||
| 957663669 WESTERN ASSET FDS IN | AT COST | 3,841,884 | 4,148,594 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 1,661,050 | 3,173,314 |
| 233203371 DFA INTL CORE EQUITY | |||
| 04314H667 ARTISAN INTL VALUE F | |||
| 99NETA4K6 LIGHTHOUSE DIVERSIFI | AT COST | 2,307,964 | 4,190,925 |
| 233203835 DFA REAL ESTATE SECS | |||
| 00141M622 INVESCO SMALL CAP GR | |||
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 1,150,516 | 1,600,491 |
| 464287648 ISHARES TR RUSSELL 2 | |||
| 233203421 DFA EMERGING MKTS CO | |||
| 922040100 VANGUARD INSTITUTION | AT COST | 1,684,073 | 3,972,574 |
| 997000RM8 CATALINA MARKETING C | |||
| 9970013J9 HALLIBURTON CLASS AC | |||
| 994989J77 PINE GROVE OFFSHORE | |||
| 464287598 ISHARES TR RUSSELL 1 | |||
| 464287614 ISHARES TR RUSSELL 1 | |||
| 921910501 VANGUARD INTERNATION | AT COST | 2,124,062 | 4,382,112 |
| 997000HZ0 MCKESSON/HBOC INC CL | |||
| 997000TT1 XEROX CORP CL-ACT | |||
| 99NETANN9 VOYAGER PRTNRS OFFSH | |||
| 997001FA5 AMERICAN INTL GROUP | |||
| 543916688 LORD ABBETT SHT DUR | |||
| 233203819 DFA US SMALL CAP VAL | |||
| 464287499 ISHARES TR RUSSELL M | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 2,260,417 | 2,363,869 |
| 99NETAPY3 VOYAGER PARTNERS OFF | |||
| 990109068 PARCEL #105 110 6 | |||
| 233203827 DFA LARGE CAP VALUE | |||
| 998013908 PERSONAL PROPERTY | |||
| 92206C698 VANGUARD RUSSELL 100 | |||
| 87283A102 T RWE PR QM US S/C G | |||
| 921937686 VANGUARD SMALL CAP V | |||
| 99NETBFT3 POINTER OFFSHORE LTD | |||
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 2,320,850 | 3,025,602 |
| 641224795 NEUBERGER BERMAN REA | AT COST | 1,176,808 | 1,187,521 |
| 131649766 CALVERT EMERGING MAR | AT COST | 180,659 | 243,895 |
| 131582280 CALVERT EQUITY FUND | AT COST | 1,680,787 | 1,889,658 |
| 921937504 VANGUARD TOTAL BOND | AT COST | 2,259,847 | 2,275,513 |
| 921937827 VANGUARD SHORT TERM | AT COST | 208,012 | 210,566 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 1,281,227 | 1,303,272 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 1,227,924 | 1,242,061 |
| 922908686 VANGUARD SMALL-CAP I | AT COST | 5,838,836 | 6,176,061 |
| 922908744 VANGUARD VALUE ETF | AT COST | 2,285,378 | 2,329,832 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 1,326,160 | 1,678,651 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 2,447,633 | 2,576,932 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 231,477 | 242,514 |
| 92837F482 VIRTUS CEREDEX L/C V | AT COST | 3,381,160 | 3,411,237 |
| 99NETA855 POINTER OFFSHORE LTD | AT COST | 3,000,000 | 3,430,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,000 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PERSONAL PROPERTY | 350,717 | 0 | 0 |
| XXX-XX-XXXX 16.47 ACRES CLAY STR | 191,100 | 247,100 | |
| XXX-XX-XXXX PERSONAL PROPERTY LO | 350,717 | 350,717 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 13,544 |
| ROUNDING | 8 |
| REVERSED STOP PAYMENT | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE ON NON-REN | 162 | 162 | 0 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 17,703 |
| CASH RECIEPT FROM VOYAGER PARTNERS | 26,394 |
| RECOVERIES | 26,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 184,827 | 184,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 4,025 | 4,025 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26,697 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32,895 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,956 | 3,956 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,205 | 1,205 | 0 |