| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,650 | 0 | 1,650 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-11-01 | 345,915 | 98,668 | SL | 2.56 % | 8,869 | |||
| BARN RESTORATION | 2009-12-01 | 50,050 | 12,884 | SL | 2.56 % | 1,283 | |||
| BARN RESTORATION | 2010-07-22 | 28,002 | 6,792 | SL | 2.56 % | 718 | |||
| BARN RESTORATION | 2010-08-14 | 8,345 | 2,006 | SL | 2.56 % | 214 | |||
| BARN GUTTERS | 2010-08-14 | 755 | 178 | SL | 2.56 % | 19 | |||
| ELECTRICAL INSTALLATION | 2011-07-01 | 5,349 | 1,159 | SL | 2.56 % | 137 | |||
| OUTDOOR LIGHTING | 2011-10-01 | 869 | 181 | SL | 2.56 % | 22 | |||
| PARKING EXPANSION | 2012-11-15 | 41,800 | 19,973 | SL | 15.0000 | 2,787 | |||
| KUBOTA LOADER W/ BUCKET | 2013-02-27 | 3,100 | 3,066 | 200DB | 1.09 % | 34 | |||
| TOOL CRIB | 2013-02-07 | 4,688 | 4,637 | 200DB | 1.09 % | 51 | |||
| FENCING | 2013-07-15 | 3,788 | 1,858 | 150DB | 5.90 % | 223 | |||
| FENCING | 2014-12-31 | 11,532 | 4,664 | 150DB | 5.90 % | 680 | |||
| DECK/WALKWAY | 2014-12-31 | 22,560 | 9,126 | 150DB | 5.90 % | 1,331 | |||
| TOOL CRIB | 2014-04-02 | 3,897 | 3,422 | 200DB | 8.87 % | 346 | |||
| TRACTOR FRAME | 2014-04-21 | 3,350 | 2,940 | 200DB | 8.87 % | 297 | |||
| TILING | 2015-08-25 | 5,903 | 2,225 | 150DB | 6.23 % | 368 | |||
| SIDEWALK AND STOOP | 2018-07-20 | 2,600 | 377 | 150DB | 8.55 % | 222 | |||
| KUBOTA 0-TURN MOWER | 2018-08-27 | 13,600 | 5,274 | 200DB | 17.49 % | 2,379 | |||
| LANDPRIDE WOODCHIPPER &HITCH | 2020-06-02 | 4,000 | 200DB | 14.29 % | 572 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,585 | 8,456 | 129 | 129 |
| Machinery and Equipment | 97,206 | 87,718 | 9,488 | 9,489 |
| Buildings | 433,067 | 131,631 | 301,436 | 301,436 |
| Improvements | 94,401 | 45,333 | 49,068 | 49,068 |
| Land | 393,100 | 393,100 | 393,100 | |
| Miscellaneous | 46,590 | 46,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 30 | 15 | ||
| INSURANCE | 8,728 | 8,728 | ||
| INVESTMENT FEES | 6,814 | 6,814 | ||
| MISCELLANEOUS | 346 | 346 | ||
| PENALTIES | 1 | |||
| POSTAGE | 166 | 83 | ||
| REPAIRS AND MAINTENANCE | 11,344 | 11,344 | ||
| SUPPLIES & TOOLS | 2,483 | 2,483 | ||
| TELEPHONE | 667 | 334 | ||
| UTILITIES | 1,329 | 997 | ||
| VEHICLES | 620 | 620 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC REVENUE | 4,102 |