| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OKABENA SPECIAL OPPORTUNITIES | |||
| D&W VENTURES III LLC | AT COST | 1 | 1 |
| D&W VENTURES IV LLC | |||
| PROTATEK (PHARMGATE) LIQUIDATI | AT COST | 5,655 | 15,472 |
| ARTWORK & JEWELRY | AT COST | 45,370 | 45,370 |
| DOMESTIC EQUITY ETF & MUTUAL F | AT COST | 811,000 | 1,062,558 |
| INTERNATIONAL EQUITY ETF & MUT | AT COST | 867,000 | 990,486 |
| OKABENA RECIEVABLE | AT COST | 649,639 | 649,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,104 | 1,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE RE-REGISTRATION FEE | 25 | 0 | 25 | |
| FROM PARTNERSHIP/S-CORP | 6,862 | 6,862 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OKABENA SPECIAL OPPORTUNITIES FUND | 45,955 | 45,955 | |
| D&W VENTURES IV LP | -983 | -983 | |
| D&W VENTURES III LLC | -73 | -73 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCES | 193,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN AND MANAGEMENT FEES | 55,510 | 22,204 | 33,306 | |
| INVESTMENT MANAGEMENT FEES | 1 | 1 | ||
| INVESTMENT EXPENSES | 94 | 94 | ||
| TAX PREPARATION FEE | 2,822 | 1,411 | 1,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,826 | 1,826 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,379 | 1,379 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 534 | 534 | 0 |