| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,250 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CANADIAN IMPERIAL BK OF COMMERCE | 24,622 | 25,046 |
| GENERAL MOTORS FINANCIAL CO INC | 49,956 | 50,387 |
| BANK OF AMERICA CORP | 24,592 | 25,175 |
| BANK OF NOVA SCOTIA | 24,919 | 25,215 |
| TOYOTA MOTOR CREDIT CORP | 24,834 | 25,226 |
| CHARLES SCHWAB CORP | 25,104 | 25,224 |
| TOTAL CAPITAL INTERNATIONAL | 24,820 | 25,292 |
| ORACLE CORP | 29,784 | 30,398 |
| APPLE INC | 24,631 | 26,253 |
| MCDONALDS CORP | 24,976 | 26,632 |
| BP CAPITAL MARKETS AMERICA INC | 24,484 | 26,369 |
| GENERAL DYNAMICS CORP | 25,015 | 26,734 |
| NUTRIEN LTD | 24,748 | 26,582 |
| PFIZER INC | 24,752 | 26,642 |
| CHEVRON CORP | 24,880 | 26,589 |
| MITSUBISHI UFJ FINANCIAL GROUP | 25,077 | 29,458 |
| GLAXOSMITHKLINE CAPITAL INC | 25,248 | 29,767 |
| TRUIST FINANCIAL CORP | 43,941 | 45,000 |
| MARSH & MCLENNAN COS INC | 25,080 | 27,574 |
| FIFTH THIRD BANCORP | 25,828 | 29,392 |
| UNITEDHEALTH GROUP INC | 25,833 | 28,417 |
| AMXCA 2019-1 A | 100,801 | 103,180 |
| CITIBANK CCIT 2018-A7 NT | 106,588 | 120,770 |
| CVS HEALTH CORP | 4,132 | 4,279 |
| FISERV INC | 26,470 | 26,845 |
| ENTERPRISE PRODUCTS OPERATING LLC | 27,316 | 27,991 |
| KINDER MORGAN INC | 27,808 | 28,525 |
| COMCAST CORP | 28,630 | 28,722 |
| AMGEN INC | 25,791 | 26,800 |
| VERIZON COMMUNICATIONS INC | 27,733 | 28,035 |
| NVIDIA CORP | 28,164 | 28,123 |
| RAYTHEON TECHNOLOGIES CORP | 26,415 | 26,555 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO EMERGING MARKETS BOND FUND | AT COST | 381,431 | 411,808 |
| ISHARES CORE S&P MID-CAP 400 INDEX | AT COST | 514,034 | 671,334 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 568,244 | 659,193 |
| ISHARES CORE S&P 500 ETF | AT COST | 1,768,262 | 2,335,301 |
| ISHARES EDGE MSCI US VALUE FAC | AT COST | 1,115,599 | 1,118,097 |
| ISHARES GOLD TRUST | AT COST | 301,978 | 474,462 |
| DOUBLELINE TOTAL RETURN I | AT COST | 501,440 | 514,374 |
| METROPOLITAN WEST TOT RET BD I | AT COST | 500,039 | 538,163 |
| OAKMARK INTERNATIONAL ADVISOR | AT COST | 595,000 | 617,730 |
| BLACKROCK BATS: SERIES A PTF | AT COST | 102,330 | 101,399 |
| BLACKROCK STRATEGIC INC OPP | AT COST | 204,771 | 218,755 |
| PIMCO ENHANCED SHRT MTRT EXC | AT COST | 861,994 | 865,095 |
| PE PREMIER OFFSHR BSP VIII | AT COST | 139,420 | 165,043 |
| PE PREMIER OFFSHR BSP VIII CPV | AT COST | 9,427 | 9,428 |
| GOLDMAN SACHS GQG INTL OPP | AT COST | 601,168 | 668,168 |
| HARTFORD SCHRODER EM MKT EQ I | AT COST | 666,222 | 813,581 |
| HENNESSY JAPAN INST | AT COST | 550,047 | 698,351 |
| PE PREMIER OFFSHR BSP VIII DPV | AT COST | 31,250 | 30,628 |
| PECO II (CAYMAN) | AT COST | 37,997 | 37,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PURCHASED | 370 | 276 | 276 |
| DIVIDENDS RECEIVABLE | 6,202 | 4,728 | 4,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 43,204 | 43,204 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,000 | 0 | 0 | |
| FOREIGN TAXES | 3,379 | 3,379 | 0 |