| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 0 | 4,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COUSINS PROPERTIES,INC. | 62,780 | 62,780 |
| VANGUARD TOTAL STOCK MARKET FUND | 2,209,878 | 2,209,878 |
| DIMENSIONAL CORE EM FUND | 213,317 | 213,317 |
| BLACKROCK MUTUAL FUND | 1,255,645 | 1,255,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TAP FUND | AT COST | 174,741 | 174,741 |
| WOODSON CAPITAL PARTNERS LP | AT COST | 937,269 | 937,269 |
| TRISTAR COMMUNITY IMPACT FUND, LP | AT COST | 235,818 | 235,818 |
| POINTER OFFSHORE-CAPITAL | AT COST | 1,318,547 | 1,318,547 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT | 31,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 380 | 0 | 380 | |
| NET LOSS FROM K-1 INVESTMENT | 114,918 | 114,918 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 9 | 9 | 9 |
| Description | Amount |
|---|---|
| FAIR MARKET VALUE ADJUSTMENT | 1,940,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,039 | 3,039 | 0 | |
| CONSULTANTS | 4,900 | 0 | 4,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 390 | 300 | 90 |