| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,759 | 13,407 | 3,352 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BECTON DICKINSON & CO DEP REPSTG PFD B | 220,520 | 220,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC (GOOG) - 200 SHARES | 350,528 | 350,528 |
| APPLE - 8,000 SHARES | 1,061,520 | 1,061,520 |
| BERKSHIRE HATHAWAY - 1,000 SHARES | 300,264 | 300,264 |
| COSTCO WHOLESALE CORP - 1,000 SHARES | 231,870 | 231,870 |
| VANGUARD HEATH CARE ETF - 2,500 SHARES | 376,780 | 376,780 |
| BECTON DICKINSON & CO - 1,200 SHARES | 265,620 | 265,620 |
| HOME DEPOT INC - 1,000 SHARES | 178,470 | 178,470 |
| MASTERCARD INC CL A - 500 SHARES | 444,840 | 444,840 |
| MICROSOFT CORP - 2,000 SHARES | 566,580 | 566,580 |
| NOVARTIS AG ADR - 6,000 SHARES | 320,940 | 320,940 |
| STARBUCKS CORP WASHINGTON - 3,000 SHARES | 559,325 | 559,325 |
| VANGUARD SHORT-TERM GOV BD - 20,000 SHARES | 1,232,000 | 1,232,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 5,982 | 5,982 | 0 | |
| OFFICE FURNITURE AND EQUIPMENT | 1,357 | 1,357 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 4,369 | 1,748 | 2,621 | |
| OFFICE EXPENSE | 6,288 | 2,248 | 4,040 | |
| INSURANCE | 1,474 | 590 | 884 | |
| LICENSES AND FEES | 776 | 310 | 466 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 1,446,994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 0 | 21,000 |
| EXCISE TAX PAYABLE | 0 | 16,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 1,940 | 0 | 1,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX/FEE | 260 | 0 | 260 | |
| FEDERAL TAX | 43,683 | 0 | 0 |