| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,895 | 10,421 | 0 | 3,474 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC GLBL NT DTD 3% 6/30/2022 | 6,207 | 6,210 |
| CHUBB INA HOLDINGS INC SENIOR NOTE DTD 2.7% 03/13/2023 | 8,416 | 8,424 |
| AMERICAN HONDA FINANCIAL CORP MTN DTD 1.7% 09/09/2021 | 7,973 | 8,075 |
| APPLE INC GLOBAL NOTE DID 2.4% 05/03/2023 | 20,794 | 20,979 |
| BB&T CORP SR MEDIUM TERM NTS DTD 2.75% 04/01/2022 | 8,156 | 8,232 |
| BANK OF AMERICA COPR MTN DTD 2.625% 04/19/2021 | 8,053 | 8,056 |
| BLACKROCK INC FR DTD 3.375% 06/01/2022 | 2,088 | 2,087 |
| BP CAPITAL MARKETS AMERICA INC SR GLOBAL NT DTD 2.75% 05/10/2023 | 9,221 | 9,493 |
| CANADIAN PACIFIC RAILWAY COMPANY SR GLOBAL NT DTD 4.45% 03/15/2023 | 9,761 | 9,681 |
| CATERPILLAR INC SR NOTE DTD 3.9% 05/27/2021 | 7,115 | 7,104 |
| CHEVRON CORPORATION SR GLBL NT 2.498% 03/03/2022 | 19,968 | 20,490 |
| DEEREE & CO SR GLBL NT DTD 2.6% 06/08/2022 | 8,223 | 8,229 |
| DUKE ENEGERY CARLINAS LLC 1 MTG BD DTD 3.9% 06/15/2021 | 8,101 | 8,056 |
| EATON CORP PLC SENIOR NOTE DTD 2.75% 11/02/2022 | 6,164 | 6,261 |
| FNMA REMIC TRUST SERIES 2015-88 CLASS CA DTD 2.5% 07/25/2044 | 1,199 | 1,215 |
| FHLMC REMIC SERIES 3874 DTD 2% 06/15/2021 | 1,257 | 1,271 |
| FHLMC REMIC SERIES 4028 DTD 2% 05/15/2026 | 14,655 | 14,647 |
| FHLMC REMIC SERIES 4927 CLASSS GV DTD 3% 02/25/2031 | 6,575 | 7,227 |
| GENERAL DYNAMICS CORP SR GLBL NT DTD 3% 05/11/2021 | 10,132 | 10,096 |
| GENERAL MILLS INC GLBL NT DTD 2.6% 10/12/2022 | 6,254 | 6,225 |
| GNMA REMIC TRUST FLOATING RATE DTD 08/23/2017 4.52642% 05/20/2066 | 5,262 | 5,468 |
| JPMORGAN SENIOR NOTE DDTD 3.25% 09/23/2022 | 8,316 | 8,414 |
| KEURIG DR PEPPER INC SR NT DTD 4.057% 05/25/2023 | 10,618 | 10,865 |
| MONSANTO CO SENIOR GLOBAL NOTE DTD 2.75% 07/15/2021 | 5,970 | 6,048 |
| MORGAN STANLEY SR NOTE F DTD 3.75% 02/25/2023 | 8,586 | 8,577 |
| PEPSICO INC SR GLBLL BD DTD 2.75% 03/01/2023 | 9,492 | 9,502 |
| RAYTHEON TECHNOLOGIES CORP GLBL NT DTD 2.5% 12/15/2022 | 6,247 | 6,218 |
| THE SOUTHERN COMPANY SR GLOBAL NT DTD 2.35% 07/01/2021 | 6,059 | 6,047 |
| TORONTO DOMINION BANK FR DTD 1.8% 07/13/2021 | 10,081 | 10,083 |
| UNITED PARCEL SERVICE INC SENIOR GLOBAL NOTE DTD 2.455% 10/01/2022 | 10,406 | 10,373 |
| VANGUARD SHORT-TERM BOND INDEX ADM | 30,024 | 30,080 |
| VANGUARD TOTAL INTL BD IND ADMIRAL | 12,288 | 12,372 |
| VERIZON COMMUNICATIONS INC GLBL BOND DTD 5.15% 09/15/2023 | 6,812 | 6,761 |
| ABBVIE INC SENIOR GLOBAL NOTE 2.3% 05/14/2021 | 29,827 | 30,166 |
| BERKSHIRE HATHAWAY FINANCE CORP 3% 5/15/2022 | 20,091 | 20,763 |
| CITIGROUP INC 2.7% 03/30/2021 | 14,936 | 15,087 |
| DODGE & COX INCOME FUND | 69,323 | 73,755 |
| FEDEX CORP 2.625% 8/1/2022 | 9,928 | 10,346 |
| FHLMC PC GOLD 5% 6/1/2021 | 190 | 188 |
| FHLMC POOL #G15327 6% 9/1/2024 | 3,527 | 3,407 |
| GOLDMAN SACHS GROUP INC 5.75% 1/24/2022 | 15,553 | 15,855 |
| HOME DEPOT INC SENIOR GLOBAL NOTE 2% 04/01/2021 | 14,910 | 15,039 |
| MERCK & CO INC 3.875% 1/15/2021 | 6,034 | 6,004 |
| NORTHROP GRUMMAN ORP 2.55% 10/15/2022 | 9,925 | 10,379 |
| PROCTER & GAMBLE CO SR GLOBAL NOTE DTD 10/31/2016 1.7% 11/03/2021 | 19,744 | 20,255 |
| SHELL INTERNATIONAL FIN BV SR 2.375% 8/21/2022 | 19,796 | 20,696 |
| TEMPLETON GLOBAL BOND ADV FUND | 52,989 | 45,903 |
| TOYOTA MOTOR CREDIT CORP 2.6% 1/11/2022 | 24,927 | 25,590 |
| VANGUARD INTERM TERM BOND INDEX ADM | 145,928 | 160,330 |
| WELLS FARGO & CO CORP BD 2.1% 07/26/2021 | 14,838 | 15,151 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 32,156 | 41,387 |
| AKAMAI TECH | 11,385 | 11,129 |
| AUTODESK INC | 26,907 | 35,419 |
| CHEVRON CORPORATION | 13,027 | 12,667 |
| CONOCOPHILLIPS | 5,290 | 6,518 |
| DANAHER CORP | 5,074 | 6,664 |
| ELECTRONIC ARTS | 15,872 | 17,663 |
| GLOBAL PAYMENTS INC | 18,958 | 22,835 |
| ILLUMINA INC | 15,935 | 16,280 |
| INTUITIVE SURGICAL INC | 14,841 | 15,544 |
| L3HARRIS TECHNOLOGIES INC | 13,538 | 12,475 |
| LAM RESEARCH CORP | 11,758 | 18,419 |
| MONSTER BEVERAGE CORP | 5,302 | 6,104 |
| MSCI INC | 14,552 | 22,326 |
| NETFLIX INC | 4,587 | 6,489 |
| ROPER TECHNOLOGIES, INC | 11,614 | 12,933 |
| S&P GLOBAL INC | 5,472 | 5,260 |
| SERVICENOW INC | 18,390 | 34,677 |
| SS&C TECHNOLOGIES HLDGS INC | 52,637 | 73,114 |
| TAIWAN SEMICONDUCTOR MFG LTD SPONSORED ADR | 8,453 | 16,683 |
| UNITEDHEALTH GROUP INC | 21,832 | 22,794 |
| VERTIV HOLDINGS CO CL A | 140,500 | 231,415 |
| VULCAN | 10,565 | 10,827 |
| ACCENTURE PLC | 23,615 | 34,480 |
| ADOBE INC | 39,048 | 72,517 |
| AGILENT TECHNOLOGIES INC | 9,892 | 14,811 |
| ALIGN TECHNOLOGY | 10,719 | 24,047 |
| ALPHABET INC CL A | 10,872 | 15,774 |
| ALPHABET INC CL C | 48,356 | 70,075 |
| AMAZON.COM INC | 9,324 | 16,285 |
| AMDOCS LTD | 71,285 | 124,482 |
| AMERICAN FUNDS NEW WORLD F-2 | 55,399 | 94,847 |
| AMERICAN FUNDS WASHINGTON MUTUAL INVESTORS FUND CLASS F-3 | 144,876 | 176,259 |
| APPLE INC | 7,957 | 20,965 |
| AUTOZONE INC | 11,922 | 237,088 |
| BECTON DICKINSON & CO | 5,756 | 6,255 |
| BROADRIDGE FINL SOLUTIONS INC. | 13,008 | 17,158 |
| BROOKFIELD ASSET MANAGEMENT | 23,670 | 144,858 |
| CADENCE DESIGN SYSTEM INC | 7,975 | 16,099 |
| CGI INC CL A SUB VTG | 55,547 | 136,017 |
| CITIGROUP INC | 21,884 | 21,519 |
| CONSTELLATION BRANDS INC CL A | 11,969 | 13,800 |
| COPART INC | 7,782 | 14,888 |
| COSTCO WHOLESALE CORP | 13,132 | 19,593 |
| DISCOVERY COMMUNICATIONS SERIES A | 162,219 | 183,098 |
| DOLLAR GENERAL | 23,872 | 39,116 |
| EDWARDS LIFESCIENCES | 8,948 | 13,137 |
| ENERGY TRANSFER LP | 50,266 | 47,370 |
| ENTERPRISE PRODUCTS PARTNERS LP | 36,831 | 39,748 |
| FACEBOOK INC CL A | 41,806 | 62,280 |
| FEDEX CORP | 79,579 | 199,907 |
| FISERV INC | 14,247 | 142,894 |
| FMC CORP | 114,307 | 179,291 |
| GARTNER INC | 17,956 | 18,422 |
| HANESBRANDS INC | 135,886 | 101,477 |
| HOME DEPOT INC | 14,153 | 17,531 |
| HONEYWELL INTERNATIONAL | 11,524 | 15,314 |
| HOWARD HUGHES CORP | 92,885 | 96,295 |
| INTUIT | 9,703 | 14,054 |
| JOHNSON & JOHNSON | 11,420 | 12,748 |
| JPMORGAN | 19,509 | 22,618 |
| LIBERTY DELAWARE COM C SIRIUSXM | 144,959 | 165,817 |
| LKQ CORP | 107,950 | 128,274 |
| MAGELLAN MIDSTREAM LP | 45,976 | 40,912 |
| MASTERCARD INC | 25,523 | 37,122 |
| MERCK & CO IN | 16,207 | 17,423 |
| MICROSOFT CORP | 34,423 | 61,833 |
| MSC INDUSTRIAL DIRECT INC CL A | 63,302 | 135,446 |
| NASDAQ INC | 8,919 | 12,478 |
| NEXTERA ENERGY INC | 8,631 | 13,270 |
| NIKE INC | 20,343 | 33,245 |
| OPEN TEXT CORP | 78,703 | 252,985 |
| PAYPAL HOLDINGS INC | 15,222 | 33,491 |
| PNC FINANCIAL SERVICES GROUP INC | 20,511 | 23,989 |
| PROCTER & GAMBLE | 9,349 | 12,105 |
| REGENERON PHARMACEUTICALS | 22,267 | 23,189 |
| SALESFORCE.COM INC | 34,018 | 46,731 |
| STANLEY BLACK & DECKER INC | 79,526 | 180,524 |
| STARBUCKS CORP | 19,183 | 26,959 |
| T ROWE PRICE BLUE CHIP GROWTH | 78,299 | 170,175 |
| TEGNA INC COM | 105,750 | 155,124 |
| THERMO FISHER SCIENTIFIC INC | 15,442 | 220,780 |
| TJX COS INC | 11,796 | 14,614 |
| VANGUARD DEVELOPED MRKTS INDEX ADMIRAL | 154,072 | 192,705 |
| VANGUARD DIVIDEND APPREC IDX ADMIRAL | 63,637 | 113,973 |
| VANGUARD DIVIDEND GROWTH FUND | 80,794 | 113,286 |
| VANGUARD MID CAP INDEX ADM | 74,622 | 125,989 |
| VANGUARD SMALL CAP INDEX ADM | 57,682 | 98,949 |
| VERIZON COMMUNICATIONS | 17,285 | 17,449 |
| VIASAT INC | 187,357 | 110,520 |
| VISA INC CL A | 27,042 | 37,403 |
| WILLIS TOWERS WATSON PUB LTD | 24,612 | 73,738 |
| ZEBRA TECHNOLOGIES CL A | 33,164 | 332,445 |
| ZOETIS INC CL A | 31,035 | 47,002 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT OFFSHORE FUND LTD CLASS A (GT PARTNERS LP) | AT COST | 2,459,483 | 2,919,490 |
| GT OFFSHORE FUND LTD CLASS B | AT COST | 1,906,981 | 2,912,488 |
| PALLADIAN PARTNERS 2001 LLC | AT COST | 180,553 | 7,892 |
| PALLADIAN PARTNERS IV LLC | AT COST | 391,017 | 50,747 |
| PALLADIAN PARTNERS VII LP | AT COST | 184,921 | 494,591 |
| GT REAL PROPERTY HOLDINS II LLC | AT COST | 0 | 5,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENACE | 3,954 | 0 | 0 | 3,954 |
| UTILITIES | 1,510 | 0 | 0 | 1,510 |
| INSURANCE | 10,883 | 2,379 | 0 | 8,504 |
| OFFICE EXPENSE | 8,815 | 0 | 0 | 8,815 |
| CONTRACT SERVICES | 24,000 | 0 | 0 | 24,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PUBLICLY TRADED PARTNERSHIPS | -12,497 | -12,497 | |
| PALLADIAN PARTNERS VII LP | 86,693 | 86,693 | |
| PALLADIAN PARTNERS 2001 LLC | -1,359 | -1,359 | |
| PALLADIAN PARTNERS IV LLC | -48,334 | -48,334 | |
| GT REAL PROPERTY HOLDINGS | -3,496 | -3,496 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 333,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 34,807 | 34,807 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,328 | 2,328 | 0 | 0 |
| PAYROLL TAXES | 4,972 | 1,244 | 0 | 3,728 |
| FEDERAL TAXES | 1,248 | 0 | 0 | 0 |
| FEDERAL ESTIMATES | 10,720 | 0 | 0 | 0 |