| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,196 | 1,196 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2004-03-13 | 990,706 | 568,897 | M27 | 36,022 | ||||
| CARPET REPLACEMENT | 2011-08-30 | 14,175 | 14,175 | M7 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 025083320 AMER CENT SMALL CAP | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 7,518 | 9,257 |
| 47803M168 JOHN HANCOCK II-CURR | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 85917K546 STERLING CAPITAL STR | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 11,285 | 12,171 |
| LB9986301 SEC DEP: FENSKE MANA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 5,045 | 9,089 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 6,965 | 9,512 |
| 277923264 EATON VANCE GLOB MAC | |||
| 592905764 METROPOLITAN WEST T/ | AT COST | 26,357 | 27,506 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 13,965 | 18,620 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 15,385 | 21,504 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 464287150 ISHARES TRS & P 1500 | AT COST | 31,078 | 43,024 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 14,126 | 14,724 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 7,214 | 12,490 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 5,915 | 6,101 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 10,755 | 12,318 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 4,295 | 6,211 |
| RE0146010 3RD PARTY MGR FUNDS | AT COST | 1 | 8,030 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 5,838 | 5,772 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 10,176 | 11,399 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 31,174 | 33,463 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,673 | 12,548 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 5,008 | 6,363 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 9,125 | 9,466 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 14,823 | 18,040 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 32 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INSURANCE | 8,001 | 8,001 | 8,001 | 0 |
| RENTAL MANAGEMENT FEES | 9,493 | 9,493 | 9,493 | 0 |
| RENTAL REPAIRS | 39,005 | 39,005 | 39,005 | 0 |
| RENTAL UTILITIES | 14,537 | 14,537 | 14,537 | 0 |
| OTHER RENTAL EXPENSES | 10,945 | 10,945 | 10,945 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 21 | 21 | 21 | 0 |
| FEDERAL ESTIMATES PAID | 885 | 0 | 0 |