| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & TAX SERVICE EXP | 18,500 | 2,775 | 15,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEGON FUNDING COMPANY LLC | 56,966 | 56,966 |
| AFFILIATED MANAGERS GROUP INC | 108,739 | 108,739 |
| ALGONQUIN POWER & UTILITIES CORP | 15,484 | 15,484 |
| AMERICAN FINANCIAL GROUP INC | 54,070 | 54,070 |
| AMERICAN INTERNATIONAL GROUP INC | 242,080 | 242,080 |
| APOLLO MANAGEMENT HOLDINGS LP | 64,260 | 64,260 |
| ASSURANT INC | 49,930 | 49,930 |
| AT&T INC | 58,215 | 58,215 |
| BANK OF AMERICA CORP | 27,813 | 27,813 |
| BANK OF NOVA SCOTIA | 37,625 | 37,625 |
| BRIGHTHOUSE FINANCIAL INC | 87,683 | 87,683 |
| BROOKFIELD FINANCE I (UK) PLC | 31,080 | 31,080 |
| BROOKFIELD FINANCE INC | 56,848 | 56,848 |
| CHARLES SCHWAB CORP | 61,803 | 61,803 |
| CITIGROUP INC | 34,485 | 34,485 |
| CMS ENERGY CORP | 246,087 | 246,087 |
| DTE ENERGY CO | 53,238 | 53,238 |
| EMERA INC | 112,641 | 112,641 |
| ENBRIDGE INC | 201,638 | 201,638 |
| ENSTAR FINANCE LLC | 17,680 | 17,680 |
| FARM CREDIT BANK OF TEXAS 144A | 107,188 | 107,188 |
| HSBC HOLDINGS PLC | 224,000 | 224,000 |
| INTEGRYS HOLDING INC | 106,500 | 106,500 |
| JPMORGAN CHASE & CO | 243,701 | 243,701 |
| LEGG MASON INC | 86,209 | 86,209 |
| METLIFE INC | 285,965 | 285,965 |
| NATIONWIDE MUTUAL INSURANCE CO | 17,374 | 17,374 |
| NEXTERA ENERGY CAPITAL HOLDINGS INC | 115,344 | 115,344 |
| PRUDENTIAL FINANCIAL INC | 252,661 | 252,661 |
| REINSURANCE GROUP OF AMERICA INC | 20,228 | 20,228 |
| RETAIL PROPERTIES OF AMERICA INC | 53,040 | 53,040 |
| SEMPRA ENERGY | 70,958 | 70,958 |
| SOUTH JERSEY INDUSTRIES INC | 51,500 | 51,500 |
| SOUTHERN CO | 273,163 | 273,163 |
| TRANSCANADA TRUST | 169,785 | 169,785 |
| UNITED STATES CELLULAR CORP | 111,733 | 111,733 |
| VOYA FINANCIAL INC | 47,475 | 47,475 |
| W. R. BERKLEY CORP | 18,859 | 18,859 |
| WELLS FARGO & CO NEW | 134,476 | 134,476 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACUSHNET HOLDINGS ORD | 580,208 | 580,208 |
| AGRIBANK FCB | 27,750 | 27,750 |
| ALLSTATE CORP | 35,525 | 35,525 |
| AMER RENAL ASSOC HLDG ORD | 184,975 | 184,975 |
| AMERICAN INTERNATIONAL GROUP INC | 20,673 | 20,673 |
| APOLLO GLOBAL MANAGEMENT INC | 43,792 | 43,792 |
| AT&T INC | 34,905 | 34,905 |
| ATHENE HOLDING LTD | 30,734 | 30,734 |
| BANK OF AMERICA CORP | 326,831 | 326,831 |
| BANK OF NEW YORK MELLON CORP | 109,238 | 109,238 |
| BANK OZK ORD | 743,194 | 743,194 |
| BLACKBAUD ORD | 545,899 | 545,899 |
| BLUCORA ORD | 519,668 | 519,668 |
| BRUNSWICK ORD | 840,317 | 840,317 |
| CARDTRONICS CL A ORD | 923,377 | 923,377 |
| CBOE GLOBAL MARKETS ORD | 447,069 | 447,069 |
| CHARLES SCHWAB CORP | 181,778 | 181,778 |
| CHEMED ORD | 719,024 | 719,024 |
| CHRLS RIVER LABS ORD | 985,448 | 985,448 |
| CHS INC | 48,661 | 48,661 |
| CITIGROUP INC | 99,105 | 99,105 |
| CITIZENS FINANCIAL GROUP INC | 22,250 | 22,250 |
| COBANK ACB | 189,675 | 189,675 |
| CULLEN/FROST BANKERS INC | 41,280 | 41,280 |
| DAIRY FARMERS OF AMERICA INC | 27,294 | 27,294 |
| DIME COMMUNITY BANCSHARES INC | 18,510 | 18,510 |
| DUKE ENERGY CORP | 63,620 | 63,620 |
| EAGLE POINT DEFENSIVE INC US | 6,804,255 | 6,804,255 |
| ENSIGN GROUP ORD | 308,306 | 308,306 |
| ENVESTNET ORD | 843,802 | 843,802 |
| EQUITABLE HOLDINGS INC | 76,340 | 76,340 |
| EURONET WORLDWIDE ORD | 907,054 | 907,054 |
| FARM CREDIT BANK OF TEXAS | 108,700 | 108,700 |
| FEDERAL SIGNAL ORD | 733,654 | 733,654 |
| FIRST CITIZENS BANCSHARES INC (DELAWARE) | 34,260 | 34,260 |
| FIRST HORIZON CORP (TENNESSEE) | 40,840 | 40,840 |
| FIRST REPUBLIC BANK | 93,779 | 93,779 |
| FOX FACTORY HOLDING ORD | 610,158 | 610,158 |
| FRONTDOOR ORD | 424,676 | 424,676 |
| FULTON FINANCIAL CORP | 35,857 | 35,857 |
| GENERAL MOTORS FINANCIAL COMPANY INC | 22,263 | 22,263 |
| GENTHERM ORD | 738,682 | 738,682 |
| GLOBUS MEDICAL CL A ORD | 750,878 | 750,878 |
| GMAC CAPITAL TRUST I | 73,143 | 73,143 |
| GRAND CANYON EDUCATION ORD | 1,082,683 | 1,082,683 |
| HEALTHCARE SERVICES ORD | 642,647 | 642,647 |
| HIG MIDDLE MARKET LBO FUND III, LP | 98,151 | 98,151 |
| HMS HOLDINGS ORD | 1,030,286 | 1,030,286 |
| HOULIHAN LOK CL A ORD | 898,394 | 898,394 |
| HUNTINGTON BANCSHARES INC | 37,013 | 37,013 |
| HURON CONSULTING GROUP ORD | 822,765 | 822,765 |
| INVICTUS OPPORTUNITY FUND II, LP | 3,370,272 | 3,370,272 |
| IR&M CORE BOND FD II | 40,370,904 | 40,370,904 |
| IRIDIUM COMMUNICATIONS ORD | 1,271,456 | 1,271,456 |
| ISHARES:CORE S&P 500 | 71,632,295 | 71,632,295 |
| JPMORGAN CHASE & CO | 105,021 | 105,021 |
| LANDSTAR SYSTEM ORD | 593,177 | 593,177 |
| LAUREATE EDUCATION CL A ORD | 836,865 | 836,865 |
| M&T BANK CORP | 19,620 | 19,620 |
| MARKETAXESS HOLDINGS ORD | 1,163,942 | 1,163,942 |
| MARRIOTT VACATIONS WORLDWIDE ORD | 831,004 | 831,004 |
| MAXIMUS ORD | 927,244 | 927,244 |
| METLIFE INC | 35,477 | 35,477 |
| MFB NTGI COM DAILY S&P500 EQTY | 8,152,521 | 8,152,521 |
| MORGAN STANLEY | 121,986 | 121,986 |
| NATIONAL RETAIL PROPERTIES INC | 28,561 | 28,561 |
| NATIONAL STORAGE AFFILIATES TRUST | 34,322 | 34,322 |
| NEWBURY EQUITY PARTNERS IV, LP | 10,229,387 | 10,229,387 |
| NEWBURY EQUITY PARTNERS V, LP | 314,391 | 314,391 |
| ORMAT TECH ORD | 987,573 | 987,573 |
| PNC FINANCIAL SERVICES GROUP INC | 34,962 | 34,962 |
| PRIMORIS SERVICES ORD | 770,485 | 770,485 |
| PRUDENTIAL FINANCIAL INC | 25,333 | 25,333 |
| PS BUSINESS PARKS INC | 27,405 | 27,405 |
| QUALYS ORD | 754,985 | 754,985 |
| RE MAX HOLDINGS CL A ORD | 474,724 | 474,724 |
| REGIONS FINANCIAL CORP | 42,197 | 42,197 |
| REV GROUP ORD | 49,274 | 49,274 |
| REXFORD INDUSTRIAL REALTY INC | 31,488 | 31,488 |
| RLI ORD | 813,620 | 813,620 |
| SCE TRUST V | 80,923 | 80,923 |
| SELECTIVE INSURANCE GROUP INC | 20,672 | 20,672 |
| SEMPRA ENERGY | 75,075 | 75,075 |
| SILCHESTER INTL EQUITY TRUST | 47,233,047 | 47,233,047 |
| SILICON LABORATORIES ORD | 773,081 | 773,081 |
| STONEX GROUP ORD | 829,244 | 829,244 |
| TA XIII-B, LP | 5,698,539 | 5,698,539 |
| TEMPUR SEALY INTERNATIONAL ORD | 694,548 | 694,548 |
| THERMON GROUP HOLDINGS ORD | 367,618 | 367,618 |
| THOR INDUSTRIES ORD | 464,670 | 464,670 |
| TRUIST FINANCIAL CORP | 253,241 | 253,241 |
| U.S. BANCORP | 132,168 | 132,168 |
| UNIVERSAL HEALTH SERVICES CL B ORD | 432,300 | 432,300 |
| VIRTU FINANCIAL CL A ORD | 1,022,456 | 1,022,456 |
| WELLS FARGO & CO | 225,096 | 225,096 |
| WHITEHORSE LIQUIDITY PARTNERS II, LP | 6,672,013 | 6,672,013 |
| WHITEHORSE LIQUIDITY PARTNERS IV, LP | 2,038,092 | 2,038,092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EQ/MMF INTEREST RECEIVABLE | 72,696 | 0 | 0 |
| BOND INTEREST RECEIVABLE | 60,184 | 50,065 | 50,065 |
| INTEREST SALES RECEIVABLE | 3,958,518 | 4,007 | 4,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM SUPPORT | 9,047,508 | 0 | 9,047,508 | |
| DUES | 500 | 0 | 0 | |
| OTHER DEDUCTIONS | 822 | 454,202 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS THROUGH | 337,498 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 11,220,733 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT PURCHASES PAYABLE | 206,653 | 16,072 |
| TAXES PAYABLE | 111,059 | 47,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 914,069 | 1,501,533 | 0 | |
| FOREIGN TAXES FROM PASS THROUGH | 0 | 155,721 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 84,203 | 0 | 0 |