| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,728 | 5,364 | 5,364 | |
| FRANK RIMMERMAN | 7,938 | 7,938 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD/GROWTH INDEX FUND | 932,621 | 1,631,555 |
| VANGUARD/INTERMEDIATE-TERM INV | 2,519,983 | 2,671,840 |
| VANGUARD/MID-CAP INDEX | 486,539 | 1,467,963 |
| VANGUARD/SMALL CAP | 558,425 | 1,577,538 |
| VANGUARD/INTL STOCK INDEX | 1,898,226 | 2,564,942 |
| VANGUARD/VALUE INDEX FUND | 860,039 | 1,151,505 |
| VANGUARD/HIGH-YIELD CORP | 652,794 | 657,864 |
| VANGUARD/REIT INDEX | 438,817 | 568,539 |
| CURTIS BROWN (ENSEMBLE/SCHWAB) | 1,804,033 | 2,926,553 |
| VANGUARD/ST FED FD ADM | 928,491 | 944,708 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATEL PRIVATE DEBT PARTNERS II, LLC | AT COST | 1,064,509 | 1,064,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MWE | 13,058 | 6,529 | 6,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 130,400 | 130,400 | 0 | |
| SCHWAB INVESTMENT FEES | 15,583 | 15,583 | 0 | |
| OFFICE SUPPLIES | 13,801 | 0 | 13,801 | |
| LEGAL FEES | 329 | 165 | 165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48,773 | 48,773 | 48,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 25,000 | 0 | 0 | |
| FOREIGN TAX | 5,293 | 5,293 | 0 |