| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15,000 SHS MORGAN STANLEY 0.25%24 | 19,265 | 19,265 |
| 20,000 SHS EURONET WORLDWIDE 0.75%49 | 22,547 | 22,547 |
| 20,000 SHS JPMORGAN CHASE FINL 0%23 | 42,879 | 42,879 |
| 20,000 SHS KAMAN CORP 3.25%24 | 23,026 | 23,026 |
| 20,000 SHS NOVA MEASURING INS0% 25F | 22,647 | 22,647 |
| 25,000 SHS ATLAS AIR WORLD 1.875%24 | 28,600 | 28,600 |
| 25,000 SHS CALLAWAY GOLF CO 2.75%26 | 40,083 | 40,083 |
| 25,000 SHS PETIQ, INC. 4%26 | 36,965 | 36,965 |
| 25,000 SHS THE GREENBRIER 2.875%24 | 25,195 | 25,195 |
| 25,000 SHS VISHAY INTERTECH 2.25%25 | 26,005 | 26,005 |
| 25,000 UBER TECHNOLOGIES 0%25 | 25,854 | 25,854 |
| 26,000 SHS BARCLAYS PLC 0%23F | 39,211 | 39,211 |
| 30,000 SHS AKAMAI TECHNOLO 0.375%27 | 33,366 | 33,366 |
| 30,000 SHS BARCLAYS PLC 0%23F | 41,918 | 41,918 |
| 30,000 SHS BOFA FIN LLC 0%23 | 35,895 | 35,895 |
| 30,000 SHS INSIGHT ENTERPRI 0.75%25 | 38,025 | 38,025 |
| 30,000 SHS LUMINEX CORP | 29,792 | 29,792 |
| 30,000 SHS NUVASIVE, INC. 0.375%25 | 29,054 | 29,054 |
| 31,000 SHS JPMORGAN CHASE FINL 0%23 | 46,641 | 46,641 |
| 32,000 SHS INTERDIGITAL INC 2%24 | 33,446 | 33,446 |
| 33,000 SHS CITIGROUP INC 0%27 | 34,244 | 34,244 |
| 35,000 SHS BARCLAYS PLC 0%25F | 38,966 | 38,966 |
| 35,000 SHS BIOMARIN PHARMAC 1.25%27 | 36,378 | 36,378 |
| 35,000 SHS CITIGROUP INC 0%27 | 37,288 | 37,288 |
| 35,000 SHS CITIGROUP INC 0%27 | 35,672 | 35,672 |
| 35,000 SHS CREDIT SUISSE GROU0% 27F | 37,893 | 37,893 |
| 35,000 SHS CREDIT SUISSE GROU0%27F | 33,651 | 33,651 |
| 35,000 SHS PACIRA BIOSCIENCE 0.75%25 | 39,255 | 39,255 |
| 35,000 SHS SMART GLOBAL | 39,882 | 39,882 |
| 35,000 SHS WELLS FARGO FIN 0.25%24 | 37,347 | 37,347 |
| 40,000 SHS BONA FIN LLC 0%24 | 41,747 | 41,747 |
| 40,000 SHS LIBERTY BROADBAN 1.25%50 | 40,615 | 40,615 |
| 40,000 SHS PARSONS CORP 0.25%25 | 42,012 | 42,012 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,010 SHS HONEYWELL INTL INC | 214,824 | 217,824 |
| 1,073 SHS SALESFORCE.COM INC | 238,775 | 238,775 |
| 1,081 SHS ISHARES MICRO CAP ETF | 128,261 | 128,261 |
| 1,125 SHS AMERICAN TOWER CORP REIT | 252,518 | 252,518 |
| 1,164 SHS ACCENTURE PLC IRELAND CL A | 304,048 | 304,048 |
| 1,337 SHS AMERIPRISE FINANCIAL INC | 259,819 | 259,819 |
| 1,339 SHS LOWES COMPANIES INC | 214,923 | 214,923 |
| 1,412 SHS UNITEDHEALTH GROUP INC | 474,912 | 474,912 |
| 1,467 SHS INTERCONTINENTALEXCHANGE GROUP | 169,130 | 169,130 |
| 1,500 SHS ALPHABET INC. | 2,627,820 | 2,627,820 |
| 1,593 SHS ISHARES RUSSELL TOP 200 GROWTH ETF | 211,933 | 211,933 |
| 1,800 SHS CHENIERE ENERGY INC | 108,054 | 108,054 |
| 1,811 SHS VANGUARD SM CAP GROWTH | 484,732 | 484,732 |
| 1,844 SHS FIDELITY NAT'T INFO SVCS | 260,852 | 260,852 |
| 1,914 SHS VISA INC CL A | 418,649 | 418,649 |
| 10,000 SHS FEDEX CORPORATION | 2,596,200 | 2,596,200 |
| 10,000 SHS JOHNSON & JOHNSON | 1,573,800 | 1,573,800 |
| 11,500 SHS MICROSOFT CORP | 2,557,830 | 2,557,830 |
| 14,000 SHS CLEARWAY ENERGY INC. | 447,020 | 447,020 |
| 152,000 SHS VANGUARD FTSE EMER MKTS ETF | 5,512,100 | 5,512,100 |
| 17,600 SHS TARGA RESOURCES CORP. | 464,288 | 464,288 |
| 19,000 SHS QUALCOMM INC | 2,894,460 | 2,894,460 |
| 2,169 SHS VANGUARD SMALL CAP GROWTH ETF | 580,555 | 580,555 |
| 2,273 SHS FACEBOOK CL A | 620,893 | 620,893 |
| 2,444 SHS MEDTRONIC PLC | 286,290 | 286,290 |
| 2,545 SHS MODELEZ INTL INC. | 148,806 | 148,806 |
| 2,696 SHS ISHARES IBOXX HIGH YIELD BOND ETF | 235,361 | 235,361 |
| 2,795 SHS ISHARES MSCI EAFE ETF | 203,923 | 203,923 |
| 2,966 SHS VGRD FTSE ALL WRLD EX US SML CAP ETF | 361,377 | 361,377 |
| 20,000 SHS CHEVRON CORPORATION | 1,689,000 | 1,689,000 |
| 20,000 SHS JP MORGAN CHASE & CO | 2,541,400 | 2,541,400 |
| 23,652,137.1990 SHS SCHWAB US TRSY MONEY INV | 23,652,137 | 23,652,137 |
| 247 SHS SHERWIN WILLIAMS CO | 181,523 | 181,523 |
| 285 SHS AMAZON.COM INC | 928,225 | 928,225 |
| 29,600 SHS WILLIAMS COMPANIES | 593,480 | 593,480 |
| 3,475 SHS VANGUARD SM CAP VALUE ETF | 494,180 | 494,180 |
| 30,000 DUPONT DE NEMOURS INC | 2,133,300 | 2,133,300 |
| 30,000 SHS CITIGROUP INC | 1,849,800 | 1,849,800 |
| 309 SHS COSTCO WHOLESALE CORP | 116,425 | 116,425 |
| 4,465 SHS MICROSOFT CORP | 993,105 | 993,105 |
| 4,483 SHS TJX COS INC NEW | 284,715 | 284,715 |
| 4,498 SHS COMCAST CORP NEW CL A | 235,695 | 235,695 |
| 4,619 SHS VANGUARD GROWTH ETF | 1,170,177 | 1,170,177 |
| 4,852 SHS VANGUARD FTSE ALL WORLD EX US ETF | 283,163 | 283,163 |
| 4,911 SHS APPLE INC | 651,641 | 651,641 |
| 40,000 SHS CVS HEALTH CORP | 2,732,000 | 2,732,000 |
| 40,000 SHS SCHLUMBERGER LTD | 873,200 | 873,200 |
| 404 SHS ROCKWELL AUTOMATION INC NEW | 101,327 | 101,327 |
| 407 SHS LAUDER ESTEE COS CL A | 108,339 | 108,339 |
| 435 SHS ALPHABET INC CL A | 762,398 | 762,398 |
| 45,000 SHS CORNING INC | 1,620,000 | 1,620,000 |
| 480 SHS O REILLY AUTOMOTIVE INC | 217,234 | 217,234 |
| 5,400 SHS ATLANTICA YIELD PLC | 205,092 | 205,092 |
| 50,000 SHS CISCO SYSTEMS INC | 2,237,500 | 2,237,500 |
| 55,000 SHS GENERAL MOTORS CO | 2,290,200 | 2,290,200 |
| 55,000 SHS PFIZER INCORPORATED | 2,024,550 | 2,024,550 |
| 6,251 SHS ISHARES PREFERRED INCOME SEC ETF | 240,726 | 240,726 |
| 634 SHS VANGUARD SM CAP ETF | 123,427 | 123,427 |
| 656 SHS ADOBE INC (DELAWARE) | 328,079 | 328,079 |
| 7,575 SHS VANGUARD VALUE ETF | 901,122 | 901,122 |
| 7,600 SHS PEMBINA PIPELINE CO | 179,816 | 179,816 |
| 7,990 SHS ISHARES INTERNATIONAL DIV ETF | 235,465 | 235,465 |
| 739 SHS THERMO FISHER SCIENTIFIC INC | 385,888 | 385,888 |
| 740 SHS HOME DEPOT INC | 196,559 | 196,559 |
| 8,000 SHS BERKSHIRE HATHAWAY | 1,854,960 | 1,854,960 |
| 8,074 SHS VANGUARD FTSE EMERGING MARKETS ETF | 404,588 | 404,588 |
| 8,100 SHS VANGUARD FTSE DEVELOPED MARKETS ETF | 382,401 | 382,401 |
| 8,800 SHS NEXTERA ENERGY PARTNER LP | 590,040 | 590,040 |
| 8,830 SHS ISHARES CORE HIGH DIVIDEN ETF | 774,126 | 774,126 |
| 859 SHS DOLLAR GEN CORP NEW | 180,648 | 180,648 |
| 88,000 SHS VANGUARD FTSE DEV MKTS | 4,154,480 | 4,154,480 |
| 9,000 SHS ONEOK INC. | 345,420 | 345,420 |
| 902 SHS PARKER HANNIFIN CORP | 245,714 | 245,714 |
| 970 SHS DANAHER CORP | 215,476 | 215,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 406 VENTURES IV | FMV | 168,500 | 168,500 |
| 406 VENTURES OPPORTUNITY FUND I | FMV | 2,759,361 | 2,759,361 |
| 406 VENTURES OPPORTUNITY FUND II | FMV | 105,476 | 105,476 |
| ACCOUNT 1703 | FMV | 3,946 | 3,946 |
| AG DIRECT LENDING FUND II | FMV | 1,936,714 | 1,936,714 |
| AKKR EMERGING BUYOUT PARTNERS | FMV | 110,756 | 110,756 |
| ANGELO GORDON DIRECT LENDING | FMV | 1,300,612 | 1,300,612 |
| BLACKROCK APCO | FMV | 1,819,355 | 1,819,355 |
| BROOKFIELD NEUBERGER | FMV | 233,010 | 233,010 |
| CEDAR STREET | FMV | 3,196,861 | 3,196,861 |
| CERBERUS | FMV | 4,012,710 | 4,012,710 |
| CHICAGO VENTURES FUND III | FMV | 466,659 | 466,659 |
| COPPERTRAIL ENERGY | FMV | 772,220 | 772,220 |
| CORMORANT HEALTHCARE FUND I | FMV | 10,529,837 | 10,529,837 |
| CORMORANT HEALTHCARE FUND III | FMV | 446,360 | 446,360 |
| CORMORANT HEALTHCARE II | FMV | 9,581,601 | 9,581,601 |
| ENERGY TRANSFER | FMV | 309,000 | 309,000 |
| ENLIGHTENMENT CAPITAL FUND III | FMV | 1,624,449 | 1,624,449 |
| ENTERPRISE PARTNERS | FMV | 599,454 | 599,454 |
| GAUZY FUND | FMV | 56,307 | 56,307 |
| GRAYCLIFF LLC | FMV | 1,801,897 | 1,801,897 |
| GREENBRIAR FUND IV | FMV | 4,890,808 | 4,890,808 |
| IBEX ISRAEL FUND | FMV | 3,286,250 | 3,286,250 |
| KAIROS VENTURE OPORTUNITIES I | FMV | 493,457 | 493,457 |
| KAIROS VENTURE PARTNERS II | FMV | 1,992,902 | 1,992,902 |
| KARED III | FMV | 416,794 | 416,794 |
| KASS INVESTORS | FMV | 939,173 | 939,173 |
| KAYNE ANDERSON (KARED II) | FMV | 975,566 | 975,566 |
| KAYNE ANDERSON (KARED) | FMV | 1,363,115 | 1,363,115 |
| KAYNE ANDERSON (KAREP5) | FMV | 1,410,515 | 1,410,515 |
| KAYNE ANDERSON ENERGY FUND VIII | FMV | 556,432 | 556,432 |
| KAYNE PARTNERS FUND IV | FMV | 2,836,987 | 2,836,987 |
| KAYNE RENEWABLE OPPORTUNITIES PARTNERS | FMV | 189,463 | 189,463 |
| KCORE | FMV | 4,147,603 | 4,147,603 |
| KKR ACCEL | FMV | 507,200 | 507,200 |
| KKR AMERICA'S FUND | FMV | 4,563,147 | 4,563,147 |
| KKR ASIAN FUND | FMV | 1,809,762 | 1,809,762 |
| LOGISTA OFFSHORE FUND | FMV | 2,324,954 | 2,324,954 |
| MANIV MOBILITY | FMV | 2,117,839 | 2,117,839 |
| MESIROW | FMV | 168,815 | 168,815 |
| MS OAKTREE | FMV | 2,667,492 | 2,667,492 |
| NEBARI NATURAL RESOURCES CREDIT FUND I | FMV | 268,950 | 268,950 |
| NEWROAD FUND III | FMV | 923,227 | 923,227 |
| OAKTREE EMERGING MARKET DEBT FUND | FMV | 1,466,011 | 1,466,011 |
| OAKTREE OPPORTUNITIES FUND XI | FMV | 53,642 | 53,642 |
| OAKTREE SPECIAL SITUATIONS FUND III | FMV | 661,032 | 661,032 |
| ORBIMED ISRAEL PARTNERS II | FMV | 1,823,823 | 1,823,823 |
| OXBRIDGE SERIES S3 FUND IV | FMV | 1,521,082 | 1,521,082 |
| PALMER SQUARE TALF OPPORTUNITY FUND | FMV | 102,613 | 102,613 |
| PEMBROKE ALVISTA | FMV | 1,835,948 | 1,835,948 |
| PENNTEX SFO I | FMV | 1,170,315 | 1,170,315 |
| PFMP-KF77 | FMV | 1,459,643 | 1,459,643 |
| PHILLIPS 66 NEUBERGER | FMV | 147,896 | 147,896 |
| PRIDEROCK MULTI FAMILY DEBT | FMV | 881,717 | 881,717 |
| PRIDEROCK PFMP K1508 | FMV | 562,955 | 562,955 |
| PRIDEROCK PFMP-KF61 | FMV | 1,637,312 | 1,637,312 |
| SANDALWOOD - OXBRIDGE | FMV | 695,931 | 695,931 |
| SHELL MIDSTREAM | FMV | 241,920 | 241,920 |
| SKY9 CAPITAL MVP FUND | FMV | 383,856 | 383,856 |
| SKY9 FUND IV | FMV | 405,527 | 405,527 |
| SPRUCE CAPITAL | FMV | 1,238,496 | 1,238,496 |
| VELOCITY FUND | FMV | 833,653 | 833,653 |
| WESTERN GAS | FMV | 588,732 | 588,732 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 110,317 | 110,317 | 0 | |
| ADMINISTRATION EXPENSE | 129 | 0 | 129 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM K-1S | -638,333 | -98,168 | -638,333 |
| OTHER INCOME | 193,820 | 193,820 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 21,381,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 466,610 | 466,610 | 0 | |
| SFO MANAGEMENT FEES | 928,788 | 0 | 928,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 96,000 | 0 | 0 | |
| FOREIGN TAXES | 15,890 | 15,890 | 0 |