| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX RETURN PREPARATION FEES | 32,420 | 0 | 30,845 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH K-1 CAPITAL GAIN UBI | PURCHASED | 12,123 | COST | 0 | 12,123 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIT PRIVATE EQUITY II FUND | FMV | 82,305 | 82,305 |
| MA INVESTORS FUND 1, LLC | FMV | 1,292,036 | 1,292,036 |
| PRIVATE ADVISORS SMALL COMPANY BUYOUT FUND | FMV | 281,448 | 281,448 |
| METROPOLITAN REAL ESTATE PARTNERS 2008 DISTRESSED CO-INVESTMENT FUND, LP | FMV | 15,597 | 15,597 |
| TIFF KEYSTONE FUND | FMV | 111,952,162 | 111,952,162 |
| THE CENTERSTONE FUND | FMV | 17,446,237 | 17,446,237 |
| GMO FORESTRY FUND 7 | FMV | 9,455 | 9,455 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES, & EQUIPMENT | 78,174 | 75,119 | 3,055 | 3,055 |
| COMPUTERS & SOFTWARE | 34,473 | 29,870 | 4,603 | 4,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCED CAPITAL CONTRIBUTIONS | 12,244,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT RENTAL/MAINTENANCE | 30,111 | 0 | 30,111 | |
| INSURANCE | 11,774 | 0 | 11,774 | |
| DCA EXPENSE - CHRONIC CARE | 47,971 | 0 | 47,971 | |
| DCA EXPENSE - OTHER | 161,660 | 0 | 161,660 | |
| MEMBERSHIP DUES | 30,320 | 0 | 30,320 | |
| PASSTHROUGH K-1 EXPENSES | 1,374,466 | 1,085,689 | 0 | |
| POSTAGE AND DELIVERY | 833 | 0 | 833 | |
| SUPPLIES | 36,290 | 0 | 36,290 | |
| TELECOMMUNICATIONS | 10,764 | 0 | 10,764 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 1,504,526 | 1,323,026 | 1,504,526 |
| K-1 INCOME NOT INCLUDED IN INVESTMENT INCOME | 91 | 91 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN VALUE OF INVESTMENTS | 7,404,031 |
| RETURNED GRANT | 46,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 181,418 | 190,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 120,463 | 120,463 | 0 | |
| OTHER PROFESSIONAL FEES | 38,634 | 0 | 38,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 76,451 | 0 | 0 |