| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,395 | 8,819 | 20,576 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| KEYCARD SYSTEM | 2019-06-01 | 6,134 | 1,130 | 38.000000000000 | 1,937 | 0 | 3,067 | |
| MODIFICATIONS TO CUBICLES | 2019-03-28 | 7,481 | 1,683 | 40.000000000000 | 2,244 | 0 | 3,927 | |
| MODIFICATIONS TO CUBICLES | 2019-05-10 | 4,550 | 933 | 39.000000000000 | 1,400 | 0 | 2,333 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4 FILE CABINETS | 1989-01-31 | 2,037 | 2,037 | SL | 7.000000000000 | 0 | 0 | ||
| 2 FILE CABINETS | 1989-06-15 | 742 | 742 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 1998-01-12 | 674 | 674 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2007-03-16 | 788 | 788 | SL | 7.000000000000 | 0 | 0 | ||
| 5 DRAWER FILE CABINET | 2007-06-06 | 944 | 944 | SL | 7.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2008-08-12 | 3,783 | 3,783 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-06-30 | 1,201 | 1,201 | SL | 5.000000000000 | 0 | 0 | ||
| NEW SERVER | 2014-06-15 | 6,513 | 6,513 | SL | 5.000000000000 | 0 | 0 | ||
| MONITOR | 2014-08-08 | 303 | 303 | SL | 5.000000000000 | 0 | 0 | ||
| NEW PRINTER | 2016-05-19 | 731 | 534 | SL | 5.000000000000 | 146 | 0 | ||
| COMPUTER | 2017-08-28 | 998 | 467 | SL | 5.000000000000 | 200 | 0 | ||
| COMPUTER | 2017-07-28 | 1,003 | 486 | SL | 5.000000000000 | 201 | 0 | ||
| COMPUTER | 2017-10-02 | 756 | 340 | SL | 5.000000000000 | 151 | 0 | ||
| TOM'S 3 MONITORS | 2018-06-27 | 441 | 132 | SL | 5.000000000000 | 88 | 0 | ||
| TOM'S HP COMPUTER | 2018-09-01 | 1,160 | 309 | SL | 5.000000000000 | 232 | 0 | ||
| KONICA COPIER | 2018-12-06 | 5,320 | 1,571 | SL | 5.000000000000 | 1,451 | 0 | ||
| CONFERENCE ROOM AUDIO/VISUAL EQUIPMENT | 2018-12-21 | 9,118 | 2,693 | SL | 5.000000000000 | 2,487 | 0 | ||
| INTERNET EQUIPMENT | 2018-12-05 | 9,309 | 2,751 | SL | 5.000000000000 | 2,539 | 0 | ||
| 3 STANDING DESKS | 2018-12-07 | 3,070 | 475 | SL | 7.000000000000 | 439 | 0 | ||
| 2 VARIDESKS | 2018-12-07 | 1,074 | 166 | SL | 7.000000000000 | 153 | 0 | ||
| DAVID'S COMPUTER | 2019-01-18 | 1,668 | 334 | SL | 5.000000000000 | 334 | 0 | ||
| MARY'S PRINTER | 2019-09-09 | 347 | 23 | SL | 5.000000000000 | 69 | 0 | ||
| LAPTOP FOR ERIC | 2020-04-03 | 500 | SL | 5.000000000000 | 75 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FARALLON (FCOI II) | FMV | 325,974 | 325,974 |
| EI FUND IV | FMV | 50,403 | 50,403 |
| CHARLES SCHWAB ETFS | FMV | 35,481,140 | 35,481,140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4 FILE CABINETS | 2,037 | 2,037 | 0 | |
| 2 FILE CABINETS | 742 | 742 | 0 | |
| FILE CABINET | 674 | 674 | 0 | |
| FILE CABINET | 788 | 788 | 0 | |
| 5 DRAWER FILE CABINET | 944 | 944 | 0 | |
| LAPTOP COMPUTER | 3,783 | 3,783 | 0 | |
| COMPUTER | 1,201 | 1,201 | 0 | |
| NEW SERVER | 6,513 | 6,513 | 0 | |
| MONITOR | 303 | 303 | 0 | |
| NEW PRINTER | 731 | 680 | 51 | |
| COMPUTER | 998 | 667 | 331 | |
| COMPUTER | 1,003 | 687 | 316 | |
| COMPUTER | 756 | 491 | 265 | |
| TOM'S 3 MONITORS | 441 | 220 | 221 | |
| TOM'S HP COMPUTER | 1,160 | 541 | 619 | |
| KONICA COPIER | 5,320 | 3,022 | 2,298 | |
| CONFERENCE ROOM AUDIO/VISUAL EQUIPMENT | 9,118 | 5,180 | 3,938 | |
| INTERNET EQUIPMENT | 9,309 | 5,290 | 4,019 | |
| 3 STANDING DESKS | 3,070 | 914 | 2,156 | |
| 2 VARIDESKS | 1,074 | 319 | 755 | |
| DAVID'S COMPUTER | 1,668 | 668 | 1,000 | |
| MARY'S PRINTER | 347 | 92 | 255 | |
| KEYCARD SYSTEM | 6,134 | 3,067 | 3,067 | |
| MODIFICATIONS TO CUBICLES | 7,481 | 3,927 | 3,554 | |
| MODIFICATIONS TO CUBICLES | 4,550 | 2,333 | 2,217 | |
| LAPTOP FOR ERIC | 500 | 75 | 425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 39,495 | 3,633 | 35,862 | |
| WORKERS COMPENSATION INSURANCE | 2,443 | 0 | 2,443 | |
| MEALS & ENTERTAINMENT | 71 | 0 | 71 | |
| DUES AND SUBSCRIPTIONS | 638 | 0 | 638 | |
| AMORTIZATION | 5,581 | 0 | 5,581 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEFERRED TAX DECREASE | 86,296 | 86,296 | |
| MISCELLANEOUS | 8,413 | 8,413 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 1,292,074 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 71,629 | 25,734 |
| FSA WITHHOLDING PAYABLE | 0 | 4,854 |
| PREPAID SERVICE FEES | 0 | 10,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 2,734 | 684 | 2,050 | |
| LEGAL FEES | 3,686 | 0 | 3,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 44,647 | 6,364 | 38,283 | |
| OTHER TAXES | 757 | 0 | 757 | |
| FEDERAL EXCISE TAX | 44,901 | 0 | 0 |