| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, TAX & AUDIT FEES | 15,093 | 0 | 0 | 15,093 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 2851 COUNTRY | 2011-05-31 | 513,615 | 113,596 | SL | 2.56 % | 13,169 | |||
| 14 Toyota Tacoma #4933 | 2014-06-04 | 25,940 | 25,309 | SL | 5.0000 | 631 | |||
| CON TV (2) | 2015-04-30 | 2,769 | 2,562 | SL | 7.50 % | 207 | |||
| TRAILER | 2015-10-02 | 40,987 | 11,276 | SL | 6.67 % | 2,734 | |||
| Parking Lot Repavement | 2016-06-03 | 32,166 | 7,776 | SL | 6.67 % | 2,145 | |||
| Rolling Shutters | 2016-12-29 | 33,104 | 6,899 | SL | 6.67 % | 2,208 | |||
| 07 Honda Odyssey #7606 | 2016-01-27 | 13,449 | 10,424 | SL | 20.00 % | 2,690 | |||
| 16 Nissan Frontier #4032 | 2016-08-26 | 25,686 | 17,337 | SL | 20.00 % | 5,137 | |||
| 16 Nissan Frontier #5762 | 2016-08-26 | 25,686 | 17,337 | SL | 20.00 % | 5,137 | |||
| 17 Cushman Golfcarts (4) | 2016-10-25 | 42,861 | 26,788 | SL | 20.00 % | 8,572 | |||
| BUILDING - 3040 COUNTRY | 2017-09-29 | 201,169 | 11,823 | SL | 2.56 % | 5,158 | |||
| MICROAGE - PAYROLL EQUIP | 2017-05-02 | 3,281 | 1,640 | SL | 20.00 % | 656 | |||
| CBIZ - PAYROLL EQUIP | 2017-06-26 | 6,374 | 3,187 | SL | 20.00 % | 1,275 | |||
| 17 NISSAN TITAN #5620 | 2017-01-10 | 34,691 | 17,345 | SL | 20.00 % | 6,938 | |||
| 17 NISSAN FRONTIER #6456 | 2017-01-12 | 26,545 | 13,273 | SL | 20.00 % | 5,309 | |||
| 17 NISSAN FRONTIER #9676 | 2017-01-12 | 28,545 | 14,273 | SL | 20.00 % | 5,709 | |||
| 17 NISSAN FRONTIER #1827 | 2017-01-12 | 28,545 | 14,273 | SL | 20.00 % | 5,709 | |||
| 17 NISSAN NV200 #5244 | 2017-01-12 | 22,820 | 11,410 | SL | 20.00 % | 4,564 | |||
| 17 NISSAN NV200 #7678 | 2017-01-12 | 22,820 | 11,410 | SL | 20.00 % | 4,564 | |||
| 16 NISSAN VERSA #0009 | 2017-01-12 | 13,801 | 6,900 | SL | 20.00 % | 2,760 | |||
| 16 NISSAN SENTRA #0650 | 2017-02-17 | 17,000 | 8,500 | SL | 20.00 % | 3,400 | |||
| 17 NISSAN NV200 #7545 | 2017-04-05 | 23,189 | 11,595 | SL | 20.00 % | 4,638 | |||
| 17 NISSAN NV200 #6345 | 2017-04-05 | 23,189 | 11,595 | SL | 20.00 % | 4,638 | |||
| 17 NISSAN VERSA #1546 | 2017-07-21 | 13,914 | 6,957 | SL | 20.00 % | 2,783 | |||
| 17 NISSAN VERSA #3314 | 2017-07-21 | 13,913 | 6,957 | SL | 20.00 % | 2,783 | |||
| BLDG IMP - 3040 | 2018-04-20 | 7,163 | 717 | SL | 6.67 % | 478 | |||
| SOFTWARE - CLEANING SIC | 2018-07-26 | 10,796 | 5,398 | SL | 33.33 % | 3,598 | |||
| TRAILER | 2018-09-04 | 3,844 | 1,153 | SL | 20.00 % | 385 | |||
| 19 DODGE 2500 PU 8180 | 2019-11-01 | 40,595 | 1,015 | SL | 20.00 % | 8,119 | |||
| 19 DODGE 2500 PU 7998 | 2019-11-01 | 41,185 | 1,030 | SL | 20.00 % | 8,237 | |||
| 18 FORD VAN 3533 | 2019-11-01 | 29,935 | 748 | SL | 20.00 % | 5,987 | |||
| 18 FORD VAN 3530 | 2019-11-01 | 29,295 | 732 | SL | 20.00 % | 5,859 | |||
| MACHINERY & EQUIPMENT | 2019-05-28 | 4,132 | 517 | SL | 20.00 % | 826 | |||
| MACHINERY & EQUIPMENT | 2019-06-30 | 9,453 | 1,182 | SL | 20.00 % | 1,891 | |||
| MACHINERY & EQUIPMENT | 2019-06-30 | 15,097 | 1,887 | SL | 20.00 % | 3,019 | |||
| MACHINERY & EQUIPMENT | 2019-12-31 | 26,103 | 653 | SL | 20.00 % | 5,221 | |||
| HVAC - BORDER | 2019-08-31 | 7,672 | 192 | SL | 6.67 % | 512 | |||
| SOFTWARE - PRICING | 2019-12-31 | 5,000 | 209 | SL | 33.33 % | 1,667 | |||
| 19 NISSAN FRONTIER 6863 | 2020-06-15 | 28,177 | SL | 10.00 % | 2,818 | ||||
| 19 NISSAN FRONTIER 3470 | 2020-06-15 | 28,177 | SL | 10.00 % | 2,818 | ||||
| OFFICE DESK | 2020-11-18 | 5,988 | SL | 7.14 % | 428 | ||||
| SECURITY SYSTEM | 2020-11-02 | 4,562 | SL | 3.33 % | 152 | ||||
| DELL COMPUTER EQUIPMENT | 2020-07-25 | 4,578 | SL | 10.00 % | 458 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 1,137,795 | 890,347 | 247,448 | 247,448 |
| Furniture and Fixtures | 17,583 | 12,023 | 5,560 | 5,560 |
| Machinery and Equipment | 194,520 | 117,556 | 76,964 | 76,964 |
| Buildings | 714,784 | 143,746 | 571,038 | 571,038 |
| Improvements | 84,667 | 21,079 | 63,588 | 63,588 |
| Land | 206,292 | 206,292 | 206,292 | |
| Miscellaneous | 20,374 | 11,330 | 9,044 | 9,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 89,349 | 0 | 0 | 89,349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 3,644 | 3,644 | ||
| BANK FEES | 2,192 | 2,192 | ||
| BUSINESS MEALS | 7,327 | 7,327 | ||
| COMPUTER EXPENSES | 4,266 | 4,266 | ||
| CONTRIBUTIONS & DONATIONS | 900 | 900 | ||
| DUES & SUBCRIPTIONS | 8,032 | 8,032 | ||
| EQUIPMENT MAINTENANCE & RENTALS | 6,176 | 6,176 | ||
| FEES - ABILITY ONE | 406,269 | 406,269 | ||
| INSURANCE | 102,812 | 102,812 | ||
| INVESTMENT MGMT FEES | 5,149 | 5,149 | 5,149 | 5,149 |
| LICENSES, FEES & PERMITS | 9,638 | 9,638 | ||
| MISCELLANEOUS | 3,599 | 3,599 | ||
| MISCELLANEOUS - COG | 29,303 | 29,303 | ||
| OFFICE EXPENSE | 21,353 | 21,353 | ||
| SUBCONTRACTORS | 1,032,132 | 1,032,132 | ||
| SUPPLIES - CONTRACTS | 491,244 | 491,244 | ||
| TRAINING & EMPLOYEE EXPENSES | 11,612 | 11,612 | ||
| VEHICLE EXPENSES | 165,012 | 165,012 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACT INCOME | 11,528,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 21,214 | 4,965 |
| ACCRUED PAYROLL & RELATED LIABILITIES | 369,589 | 268,780 |
| ABILITY ONE PAYABLE | 99,648 | 103,099 |
| ACCRUED LEGAL SETTLEMENT | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 102,434 | 0 | 0 | 102,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 263 | 263 | 263 | 263 |
| PAYROLL TAXES | 496,637 | 496,637 |