| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| nt - Accounting fees | 2,533 | 2,533 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Speakers and Amplifiers | 2020-06-19 | 4,161 | 200DB | 173 | |||||
| Network System | 2020-07-10 | 5,625 | 200DB | 234 | |||||
| Refrigerator, Freezer | 2020-07-10 | 14,069 | 200DB | 586 | |||||
| Kitchen Tables, Shelves, Carts | 2020-08-14 | 13,162 | 200DB | 548 | |||||
| Paging and Bell Cables | 2020-09-04 | 3,658 | 200DB | 152 | |||||
| Installation Server and Network | 2020-09-04 | 15,125 | 200DB | 630 | |||||
| Video Surveillance | 2020-09-04 | 3,135 | 200DB | 131 | |||||
| Work Table | 2020-10-02 | 907 | 200DB | 38 | |||||
| Stools, Wastebaskets, Bullentin Boards | 2020-10-02 | 9,313 | 200DB | 388 | |||||
| Phone Systems | 2020-10-30 | 5,625 | 200DB | 234 | |||||
| Servers, Networks, and Licenses | 2020-06-19 | 42,761 | 200DB | 1,782 | |||||
| Cameras, Licenses, Surveillance | 2020-06-19 | 11,182 | 200DB | 466 | |||||
| Chromebooks | 2020-09-04 | 29,158 | 200DB | 2,430 | |||||
| 12600 N Kelley Ave | 2020-06-10 | 1,980,000 | NRP | 24,750 | |||||
| 12600 N Kelley Ave | 2020-06-10 | 2,004 | NRP | 25 | |||||
| 1501 W 73rd Avenue PB | 2020-06-15 | 414,000 | NRP | 5,175 | |||||
| 1501 W 73rd Avenue PB | 2020-06-15 | 4,539 | NRP | 57 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
The Peel Compton Foundation |
312 North Main Street Bentonville,AR72712 |
2020-01-13 | 2,066,040 | To support the general operations of The Peel Compton Foundation | 2,066,040 | None | 8/13/2021 | 2021-08-13 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFIICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2020-10-16 | 140,000 | To support Peel Compton Foundation's participation with the Ozark Society Foundation to produce a conservation history of the Buffalo River. | 140,000 | None | 08/12/2021 | 2021-08-12 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFIICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Northern Trust Account | AT COST | 207,334,151 | 235,844,729 |
| Northern EAFE Account | AT COST | 163,910,191 | 201,549,045 |
| Northern R1000 Account | AT COST | 107,147,703 | 156,807,262 |
| Northern Cash Equitization | AT COST | 12,874,493 | 12,875,410 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,663,329 | 0 | 4,663,329 | 4,663,329 |
| Construction in Progress | 2,428,964 | 0 | 2,428,964 | 2,432,757 |
| Buildings | 1,533,807 | 0 | 1,533,807 | 1,533,807 |
| Speakers and Amplifiers | 4,161 | 174 | 3,987 | 3,988 |
| Network System | 5,625 | 234 | 5,391 | 5,391 |
| Refrigerator, Freezer | 14,069 | 586 | 13,483 | 13,483 |
| Kitchen Tables, Shelves, Carts | 13,162 | 548 | 12,614 | 12,614 |
| Paging and Bell Cables | 3,658 | 152 | 3,506 | 3,505 |
| Installation Server and Network | 15,125 | 630 | 14,495 | 14,495 |
| Video Surveillance | 3,135 | 131 | 3,004 | 3,004 |
| Work Table | 907 | 38 | 869 | 869 |
| Stools, Wastebaskets, Bullentin Boards | 9,313 | 388 | 8,925 | 8,925 |
| Phone Systems | 5,625 | 234 | 5,391 | 5,391 |
| Servers, Networks, and Licenses | 42,761 | 1,782 | 40,979 | 40,979 |
| Cameras, Licenses, Surveillance | 11,182 | 466 | 10,716 | 10,716 |
| Chromebooks | 29,158 | 2,430 | 26,728 | 26,728 |
| 12600 N Kelley Ave Purchase | 1,980,000 | 24,750 | 1,955,250 | 1,955,250 |
| 12600 N Kelley Ave Purchase | 2,004 | 25 | 1,979 | 1,979 |
| 1501 W 73rd Avenue PB Purchase | 414,000 | 5,175 | 408,825 | 408,825 |
| 1501 W 73rd Avenue PB Purchase | 4,539 | 57 | 4,482 | 4,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 22,931 | 22,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 3,793 | 3,793 | 3,793 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE AGENT FEES | 765 | 765 | ||
| DELAWARE FRANCHISE TAX | 625 | 625 | ||
| INSURANCE | 1,057 | 1,057 | ||
| PASS THRU - OTHER DEDUCTIONS | 3 | 3 | ||
| POSTAGE | 135 | 135 | ||
| REPAIRS AND MAINTENANCE | 350 | 350 | ||
| Utilities | 959 | 959 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 234,083 | 234,083 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Academy of Seminole (2019-12) | None | 400,000 | 33,337 | 2019-09 | 2021-01 | $33,333 per month beginning 1/1/2020 until repaid | 0 % | None | Charter School Support | Cash | 33,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 374,962 | 374,962 | ||
| MANAGEMENT FEES | 356,765 | 356,765 | ||
| CONSULTING FEES | 57,460 | 57,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 150,000 | |||
| NT- FOREIGN TAXES | 621,253 | 621,253 | ||
| PROPERTY TAXES | 18,691 | 18,691 |