| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1300 SHS ABBVIE | 123,539 | 139,295 |
| 5000 SHS ABBOTT LABS | 80,822 | 218,980 |
| 1000 ALIBAB | 44,694 | 162,911 |
| 100 SHS GOOG | 28,389 | 175,188 |
| 300 SHS AMZN | 34,417 | 260,554 |
| 2100 SHS AAPL | 30,408 | 278,649 |
| 7500 SHS BAC | 48,591 | 181,860 |
| 300 SHS BLK | 50,946 | 216,462 |
| 1800 SHS CAT | 82,893 | 182,020 |
| 3000 SHS CSCO | 31,080 | 89,500 |
| 1000 FB | 17,495 | 136,580 |
| 2000 SHS INTC | 92,817 | 149,460 |
| 3000 JPM | 87,248 | 190,605 |
| 1000 SHS MCDONALDS | 86,524 | 193,122 |
| 1270 SHS MSFT | 24,727 | 222,420 |
| 3500 ORACLE | 104,020 | 226,415 |
| 3500 XPO | 54,800 | 238,400 |
| 4000SHS METLIFE INC | 177,556 | 187,800 |
| 1800 SHS PROCTER & GAMBLE CO | 133,535 | 222,624 |
| 2000 SHS EXACT SCIENCES CORP | 7,320 | 132,490 |
| 500 SHS BROADCOM | 144,446 | 218,925 |
| 1600 SHS CHEVRON | 185,662 | 135,120 |
| 200 SHS COCA-COLA COMPANY | 95,280 | 109,680 |
| 1000 SHS COSTELLATION BRANDS | 189,534 | 219,050 |
| 3000 SHS D R HORTON | 129,054 | 186,084 |
| 4500 SHS PFIZER | 169,765 | 165,645 |
| 800 SHS UNITED HEALTH GROUP | 168,403 | 245,476 |
| 2000 SHS VALERO ENERGY GROUP | 169,539 | 113,140 |
| 2500 SHS VERIZON | 139,400 | 146,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICY | FMV | 3,048,767 | 3,048,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 77 | 0 | 0 | 77 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE PREMIUM | 100,000 | 0 | 0 | 0 |
| INVESTMENT FEES | 35,076 | 35,076 | 0 | 0 |
| WDFI FILING FEE | 10 | 0 | 0 | 10 |
| Description | Amount |
|---|---|
| INCREASE IN LIFE INSURANCE VALUE | 109,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 45,807 | 0 | 0 | 0 |