| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRICELINE GROUP INC FXD RT SR NT | 22,709 | 23,036 |
| CITIGROUP INC FXD RT SR NT | 49,009 | 56,818 |
| OMNICOM GROUP INC OMNICOM CAP INC | 48,480 | 57,055 |
| JPMORGAN CHASE & CO FXD RT NT | 51,299 | 56,802 |
| SOUTHWEST AIRLS CO | 47,136 | 48,910 |
| CINTAS CORPR NO 2 GTD | 52,121 | 57,608 |
| GOLDMAN SACHS GROUP FXD RT | 51,342 | 57,059 |
| KLA-TENCOR COR SR NT | 52,595 | 56,911 |
| AIG FIXED RT NT | 51,604 | 53,048 |
| BANK AMER CORP FXD CO GTD FIXED | 51,812 | 55,417 |
| GENERAL MTRS FINL CO GTD FIXED | 50,907 | 53,889 |
| WELLS FARGO MR TERM SR NTS | 50,636 | 52,988 |
| TOYOTA MTR CR CORP MEDIUM TERM | 49,976 | 50,203 |
| EXPRESS SCRIPTS HLDS GTD SR NT | 26,463 | 26,956 |
| MEDTRONIC INC | 35,874 | 39,277 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES GOLD TR SHARES | 46,139 | 50,927 |
| VANGUARD DCHARLOTTE FDS TOTAL INT | 37,634 | 38,160 |
| VANGUARD BD INDEX FDS VANGUARD | 85,907 | 85,237 |
| ISHARES TR MSCI USA VLUE | 50,119 | 57,138 |
| VANGUARD MALVERN FDS S-TERM INLFA | 74,368 | 76,627 |
| ISHARES TR CORE USD BD MKT ETF | 208,560 | 225,036 |
| ISHARES TR IBOXX HIGH YIELD CORP | 39,202 | 39,285 |
| SPDR S&P 500 ETF TR TR UNIT | 383,517 | 553,313 |
| VANGUARD INTL EQUITY INDEX FTSE | 142,870 | 173,451 |
| VANGUARD FTSE DEVELOPED MARKET | 263,760 | 318,041 |
| ISHARES TR CORE S&P SMALL CAL | 89,577 | 113,937 |
| ISHARES TR CORE S&P MID CAP | 125,153 | 174,493 |
| VANGUARD INDEX FDS REIT ETF | 19,530 | 21,018 |
| VAN ECK CONSTANT MATURITY | 54,595 | 53,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 405 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUST TO BOOK BASIS INVESTMENTS | 2,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 27,430 | 27,430 | 0 | 0 |
| CONTRACTOR FEES | 11,800 | 0 | 0 | 11,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,179 | 1,179 | 0 | 0 |
| ESTIMATED EXCISE TAX | 158 | 0 | 0 | 0 |