| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 29,647 | 14,824 | 14,823 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB 9742 - CONOCO PHILLIPS | 29,250 | 19,995 |
| SCHWAB 9742 - INVESCO LTD | 32,040 | 34,860 |
| SCHWAB 9742 - JPMORGAN CHASE & CO | 34,530 | 127,070 |
| SCHWAB 3424 - A T & T INC | 5,297 | 23,008 |
| SCHWAB 3424 - AMC NETWORKS INC | 9,091 | 31,299 |
| SCHWAB 3424 - AMERICAN EXPRESS CO | 42,252 | 181,365 |
| SCHWAB 3424 - AMPCO-PITTSBURGH CORP | 108,561 | 62,231 |
| SCHWAB 3424 - ARMSTRONG FLOORING INC | 5,012 | 5,730 |
| SCHWAB 3424 - ASTEC INDUSTRIES INC | 44,898 | 69,456 |
| SCHWAB 3424 - AXALTA COATING SYSTEMS LTD | 30,581 | 34,260 |
| SCHWAB 3424 - AZZ INC | 16,409 | 23,720 |
| SCHWAB 3424 - BAUSCH HEALTH CO | 16,796 | 20,800 |
| SCHWAB 3424 - BOEING CO | 29,994 | 107,030 |
| SCHWAB 3424 - BROWN-FORMAN CORP CL A | 18,355 | 88,164 |
| SCHWAB 3424 - BUNGE LTD | 74,658 | 78,696 |
| SCHWAB 3424 - C T S CORP | 11,112 | 34,330 |
| SCHWAB 3424 - CAMPBELL SOUP CO | 58,922 | 96,700 |
| SCHWAB 3424 - CAVCO INDUSTRIES INC | 13,473 | 122,815 |
| SCHWAB 3424 - CHART INDUSTRIES INC | 13,252 | 47,116 |
| SCHWAB 3424 - CHEMED CORP | 3,544 | 79,892 |
| SCHWAB 3424 - CIRCOR INTERNATIONAL INC | 27,636 | 57,660 |
| SCHWAB 3424 - CNH INDUSTRIAL NV | 54,823 | 70,620 |
| SCHWAB 3424 - CRANE CO | 39,725 | 93,192 |
| SCHWAB 3424 - DANONE SPONS ADR | 63,405 | 78,600 |
| SCHWAB 3424 - DEERE & CO | 37,839 | 322,860 |
| SCHWAB 3424 - DENTSPLY SIRONA INC | 20,956 | 41,888 |
| SCHWAB 3424 - DIEBOLD NIXDORF | 65,517 | 58,630 |
| SCHWAB 3424 - DISCOVERY INC SER A | 22,413 | 30,090 |
| SCHWAB 3424 - DISCOVERY INC SER C | 3,495 | 15,714 |
| SCHWAB 3424 - DISH NETWORK CORP | 24,346 | 25,872 |
| SCHWAB 3424 - DRIL-QUIP INC | 164,250 | 118,480 |
| SCHWAB 3424 - EDGEWELL PERSONAL CARE | 134,755 | 121,030 |
| SCHWAB 3424 - ENPRO INDUSTRIES INC | 33,606 | 37,760 |
| SCHWAB 3424 - EVERGY INC | 11,544 | 33,306 |
| SCHWAB 3424 - EVERSOURCE ENERGY | 10,915 | 43,255 |
| SCHWAB 3424 - FERRO CORP | 52,857 | 58,520 |
| SCHWAB 3424 - FLOWSERVE CORP | 24,520 | 66,330 |
| SCHWAB 3424 - FOMENTO ECONOMICO MEX | 27,596 | 68,193 |
| SCHWAB 3424 - FOX CORP | 33,841 | 28,880 |
| SCHWAB 3424 - G C P APPLIED TECHNOLOGIES | 121,993 | 106,425 |
| SCHWAB 3424 - GATX CORP | 54,291 | 124,770 |
| SCHWAB 3424 - GENERAL MILLS INC | 27,620 | 70,560 |
| SCHWAB 3424 - GRACO INC | 34,505 | 101,290 |
| SCHWAB 3424 - GRIFFON CORP | 19,140 | 40,760 |
| SCHWAB 3424 - GRUPO TELEVISA SA | 45,201 | 32,960 |
| SCHWAB 3424 - HERC HLDGS INC | 82,740 | 146,102 |
| SCHWAB 3424 - HONEYWELL INTERNATIONAL INC | 13,477 | 106,350 |
| SCHWAB 3424 - INTERPUBLIC GROUP OF COS | 39,448 | 47,040 |
| SCHWAB 3424 - INTL FLAVORS & FRAGRANCES | 24,115 | 54,420 |
| SCHWAB 3424 - ITT INC | 12,408 | 57,765 |
| SCHWAB 3424 - JM SMUCKER CO | 105,163 | 115,600 |
| SCHWAB 3424 - KAMAN CORP | 11,957 | 57,130 |
| SCHWAB 3424 - LIBERTY BROADBAND A | 150 | 7,879 |
| SCHWAB 3424 - LIBERTY BROADBAND C | 1,549 | 20,746 |
| SCHWAB 3424 - LIBERTY GLOBAL PLC A | 4,546 | 14,532 |
| SCHWAB 3424 - LIBERTY GLOBAL PLC C | 12,925 | 42,570 |
| SCHWAB 3424 - LIBERTY LATIN AMERICA CL A | 915 | 1,158 |
| SCHWAB 3424 - LIBERTY LATIN AMERICA CL C | 3,517 | 4,857 |
| SCHWAB 3424 - LIBERTY MEDIA SER A | 67 | 1,900 |
| SCHWAB 3424 - LIBERTY MEDIA SER A BRAVES | 22,513 | 29,844 |
| SCHWAB 3424 - LIBERTY MEDIA SER C | 129 | 4,260 |
| SCHWAB 3424 - LIBERTY MEDIA SER C BRAVES | 29,510 | 37,320 |
| SCHWAB 3424 - M S G NETWORK INC | 1,121 | 8,844 |
| SCHWAB 3424 - MADISON SQUARE GARDEN CO | 2,376 | 36,820 |
| SCHWAB 3424 - MADISON SQUARE GARDEN ENTERTAINMENT | 898 | 21,008 |
| SCHWAB 3424 - MARINE PRODUCTS CORP | 11,955 | 24,122 |
| SCHWAB 3424 - MILLICOM INTL CELLULAR SA | 89,456 | 62,048 |
| SCHWAB 3424 - MODINE MANUFACTURING | 11,933 | 15,072 |
| SCHWAB 3424 - MONDELEZ INTERNATIONAL INC | 18,812 | 58,470 |
| SCHWAB 3424 - MUELLER INDUSTRIES INC | 65,338 | 77,242 |
| SCHWAB 3424 - MUELLER WATER PRODUCTS INC | 24,842 | 24,760 |
| SCHWAB 3424 - MYERS INDUSTRIES INC | 16,770 | 41,560 |
| SCHWAB 3424 - NAVISTAR INTERNATIONAL CORP | 9,275 | 17,584 |
| SCHWAB 3424 - NOBILITY HOMES INC | 21,712 | 24,500 |
| SCHWAB 3424 - NORTHERN TRUST CORP | 47,336 | 93,140 |
| SCHWAB 3424 - NTNL BEVERAGE CO | 9,788 | 16,980 |
| SCHWAB 3424 - NTNL FUEL GAS CO | 41,050 | 41,130 |
| SCHWAB 3424 - O'REILLY AUTOMOTIVE INC | 4,035 | 67,886 |
| SCHWAB 3424 - ORTHOFIX MEDICAL INC | 11,197 | 21,490 |
| SCHWAB 3424 - PATTERSON COS INC | 108,411 | 118,520 |
| SCHWAB 3424 - R P C INC | 7,681 | 11,812 |
| SCHWAB 3424 - RESIDEO TECHNOLOGIES INC | 405 | 1,764 |
| SCHWAB 3424 - ROGERS COMMUNICATION INC | 13,010 | 46,590 |
| SCHWAB 3424 - SCRIPPS EW CO A | 27,427 | 31,650 |
| SCHWAB 3424 - SENSIENT TECHNOLOGIES CORP | 8,106 | 29,508 |
| SCHWAB 3424 - SINCLAIR BROADCAST GROUP A | 17,176 | 79,625 |
| SCHWAB 3424 - STATE STREET CORP | 23,731 | 36,390 |
| SCHWAB 3424 - STERLING BANCORP | 12,507 | 22,691 |
| SCHWAB 3424 - SWEDISH MATCH | 44,953 | 62,824 |
| SCHWAB 3424 - TEXAS INSTRUMENTS INC | 12,179 | 82,065 |
| SCHWAB 3424 - TEXTRON INC | 39,369 | 48,330 |
| SCHWAB 3424 - THE COCA-COLA CO | 65,398 | 148,068 |
| SCHWAB 3424 - TREDEGAR CORP | 16,628 | 16,700 |
| SCHWAB 3424 - TRINITY INDUSTRIES INC | 29,471 | 39,585 |
| SCHWAB 3424 - US CELLULAR CORP | 46,084 | 30,690 |
| SCHWAB 3424 - VALVOLINE INC | 40,988 | 46,280 |
| SCHWAB 3424 - VIACOMCBS INC CL A | 62,576 | 60,361 |
| SCHWAB 3424 - WASTE MANAGEMENT INC | 63,857 | 188,688 |
| SCHWAB 3424 -XYLEM INC | 38,074 | 152,685 |
| SCHWAB 3424 - ZIMMER HOLDINGS INC | 31,363 | 77,045 |
| SCHWAB 1132 - APOLLO GLOBAL 6.375% PFD | 71,071 | 95,071 |
| SCHWAB 1132 - ATHENE HOLDING 6.35% PFD | 4,965 | 5,106 |
| SCHWAB 1132 - BANC OF CALIFORNIA 7% PFD | 13,672 | 13,794 |
| SCHWAB 1132 - BANK OF AMERICA 7.25% PFD | 69,471 | 86,559 |
| SCHWAB 1132 - BRIGHTHOUSE FINL 6.6% PFD | 10,697 | 12,510 |
| SCHWAB 1132 - CAPITAL ONE FINL 5% PFD | 4,959 | 5,052 |
| SCHWAB 1132 - CHS INC 7.5% PFD | 211,330 | 238,009 |
| SCHWAB 1132 - CITIGROUP INC 6.875% PFD | 62,077 | 78,522 |
| SCHWAB 1132 - ENSTAR GROUP LIMITED 7% PFD | 65,811 | 87,556 |
| SCHWAB 1132 - EQUITABLE HOLDINGS 5.25% PFD | 4,989 | 5,062 |
| SCHWAB 1132 - FIRST HORIZON 6.6% PFD | 15,839 | 19,524 |
| SCHWAB 1132 - FIRST REPUBLIC 4.7% PFD | 5,014 | 5,033 |
| SCHWAB 1132 - GLOBAL MED 7.5% PFD | 87,490 | 97,037 |
| SCHWAB 1132 - PLYMOUTH INDUSTRIAL 7.5% PFD | 24,318 | 26,361 |
| SCHWAB 1132 - REGIONS FINL 6.375% PFD | 5,630 | 6,046 |
| SCHWAB 1132 - STAG INDUSTRIES 6.875% PFD | 59,859 | 68,065 |
| SCHWAB 1132 - WELLS FARGO & CO 7.5% PFD | 70,333 | 92,592 |
| SCHWAB 1132 - WINTRUST FINL 6.5% PFD | 5,576 | 6,169 |
| SCHWAB 1132 - ALGONQUIN POWER 6.875% PFD | 61,708 | 81,921 |
| SCHWAB 1132 - BRUNSWICK CORP 6.625% PFD | 13,599 | 14,498 |
| SCHWAB 1132 - CITIGROUP CAP 7.6811% PFD | 61,204 | 69,540 |
| SCHWAB 1132 - COWEN INC 7.75% PFD | 184,876 | 185,416 |
| SCHWAB 1132 - ENBRIDGE INC 6.375% PFD | 4,954 | 4,976 |
| SCHWAB 1132 - GLOBAL INDUSTRY 7.875% PFD | 66,083 | 90,436 |
| SCHWAB 1132 - QWEST CORP 6.75% PFD | 238,979 | 257,085 |
| SCHWAB 1132 - REINSURANCE GROUP 6.2% PFD | 2,269 | 2,475 |
| SCHWAB 1132 - TELEPHONE AND DATA 7% PFD | 2,250 | 2,275 |
| SCHWAB 1132 - US CELLULAR CORP 7.25% PFD | 9,785 | 10,988 |
| SCHWAB 1132 - WESTERN ALLIANCE 6.25% PFD | 5,594 | 5,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN 8004 - BLACKSTONE PARTNERS OFFSHORE FUND CC2 | AT COST | 1,649,998 | 2,710,033 |
| MORGAN 8009 - LC ASIA PRIVATE INVESTORS (OFFSHORE) CLASS A) | AT COST | 0 | 243,083 |
| MORGAN 8009 - PEG SECONDARY PRIVATE EQUITY INVESTORS II | AT COST | 50,386 | 280,013 |
| GABELLI ASSOCIATES LIMITED CLASS A | AT COST | 253,287 | 361,886 |
| MORGAN 8009 - PEG SECONDARY INVESTORS | AT COST | 0 | 67,085 |
| SCHWAB 9742 - ISHARES RUSSELL 2000 ETF | AT COST | 221,227 | 389,179 |
| SCHWAB 9742 - SCHWAB US AGGREGATE BOND | AT COST | 500,042 | 526,122 |
| SCHWAB 9742 - SPDR DOUBLELINE TOTAL RETURN | AT COST | 250,900 | 246,400 |
| SCHWAB 9742 - SPDR S&P 500 ETF | AT COST | 3,427,389 | 5,897,611 |
| SCHWAB 9742 - VANGUARD FTSE EMERGING | AT COST | 447,235 | 560,480 |
| SCHWAB 9742 - VANGUARD REAL ESTATE | AT COST | 442,401 | 401,259 |
| SCHWAB 9742 - VANGUARD TOTAL BOND | AT COST | 500,171 | 528,434 |
| SCHWAB 9742 - VANGUARD S/T INVESTMENT | AT COST | 123,619 | 127,162 |
| SCHWAB 9742 - ARTISAN INTL VALUE FUND | AT COST | 364,887 | 652,925 |
| SCHWAB 9742 - DFA GLOBAL EQUITY | AT COST | 363,546 | 579,323 |
| SCHWAB 9742 - DFA US SMALL CAP VALUE | AT COST | 215,757 | 270,034 |
| SCHWAB 9742 - DODGE & COX INTL STOCK FUND | AT COST | 209,547 | 236,376 |
| SCHWAB 9742 - MATTHEWS PACIFIC TIGER | AT COST | 309,595 | 630,605 |
| SCHWAB 9742 - PRIMECAP ODYSSEY STOCK FUND | AT COST | 187,960 | 276,125 |
| SCHWAB 4753 - FIXED INCOME SHARES SER C | AT COST | 358,314 | 379,495 |
| SCHWAB 4753 - FIXED INCOME SHARES SER M | AT COST | 369,688 | 376,477 |
| SCHWAB 3424 - AMPCO-PITTSBURGH CORP RTS | AT COST | 0 | 10,560 |
| SCHWAB 3424 - RYNMAN HOSPITALITY PROPERTIES | AT COST | 24,713 | 76,636 |
| SCHWAB 6194 - BROOKFIELD INFRASTRUCTURE | AT COST | 99,888 | 149,010 |
| SCHWAB 6194 - INVESCO QQQ TRUST | AT COST | 249,018 | 274,209 |
| SCHWAB 6194 - INVESCO S&P 500 QUALITY | AT COST | 249,466 | 268,578 |
| SCHWAB 6194 - VANUARD REAL ESTATE | AT COST | 98,914 | 104,294 |
| SCHWAB 6194 - VANGUARD SMALL CAP | AT COST | 200,553 | 205,582 |
| SCHWAB 6194 - MATTHEWS ASIA TOTAL RETURN | AT COST | 200,025 | 200,178 |
| SCHWAB 6194 - SEMPER SHORT DURATION INST | AT COST | 225,075 | 227,225 |
| SCHWAB 6194 - LAZARD GLOBAL LISTED INFRASTRUCTURE | AT COST | 100,037 | 103,725 |
| SCHWAB 6194 - MATTHEWS ASIA SMALL COMP | AT COST | 100,025 | 108,972 |
| SCHWAB 6194 - MATTHEW PACIFIC TIGER | AT COST | 150,050 | 169,450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TABLE | 2,374 | 0 | 2,374 | 2,374 |
| COMPUTER TABLE | 1,149 | 0 | 1,149 | 1,149 |
| OFFICE FURNITURE | 1,223 | 0 | 1,223 | 1,223 |
| COMPUTE | 293 | 0 | 293 | 293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASED INTEREST | 1,257 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 7,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE FEES | 214 | 107 | 107 | |
| FILING FEES | 325 | 0 | 325 | |
| OFFICE EXPENSE | 1,344 | 0 | 1,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 83,824 | 83,824 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 5,452 | 5,452 | 0 | |
| FEDERAL EXCISE TAX | 42,122 | 0 | 0 |