| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MENDEZ & CO PA CPA 2018&2019 TR Prep | 6,156 |
| Item No. | 1 |
|---|---|
| Lender's Name | TANYA R JACKSON |
| Lender's Title | CEO |
| Original Amount of Loan | 200 |
| Balance Due | 200 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FUND OPERATIONS |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JEWELS PERFORMANCE ACADEMY |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 68848 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FUND OPERATIONS |
| Description of Lender Consideration | NONE |
| Consideration FMV | 0 |
| Item No. | 3 |
|---|---|
| Lender's Name | MOUNT MORIAH AFTERSCHOOL CARE INC |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 14033 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FUND OPERATIONS |
| Description of Lender Consideration | NONE |
| Consideration FMV | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | US SMALL BUSINESS ADMINISTRATION |
| Lender's Title | SBA |
| Relationship to Insider | |
| Original Amount of Loan | 138,400 |
| Balance Due | 138,400 |
| Date of Note | 2020-05 |
| Maturity Date | 1950-05 |
| Repayment Terms | 30 YEARS |
| Interest Rate | 0.02750000 |
| Security Provided by Borrower | ALL TANGIBLE AND INTANGIBLE PERSONAL PROPERTY |
| Purpose of Loan | FUND OPERATIONS |
| Description of Lender Consideration | N/A |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 96 | |||
| BANK CHARGES | 949 | |||
| CAR & TRUCK | 216 | |||
| COSTUMES | 2,281 | |||
| EDUCATION AND TRAINING | 10 | |||
| EIDL LOAN FEES | 100 | |||
| EMPLOYEE BACKGROUND | 372 | |||
| EMPLOYEE REIMBURSEMENT | 400 | |||
| EQUIPMENT | 20 | |||
| INSURANCE | 5,346 | |||
| LICENSE | 61 | |||
| MEALS & ENTERTAINMENT | 167 | |||
| OFFICE SUPPLIES & SOFTWARE | 3,803 | |||
| OTHER EXPENSES | 205 | |||
| PAYROLL PROCESSING FEES | 4,602 | |||
| POSTAGE | 328 | |||
| PROGRAM MATERIALS AND SUPPLIES | 4,683 | |||
| PROGRAM SERVICES | 42,261 | |||
| RENT & LEASE | 9,036 | |||
| REPAIRS AND MAINTENANCE | 2,858 | |||
| SPORTS BASED YOUTH DEVELOPMENT | 2,388 | |||
| TELEPHONE | 4,004 | |||
| UTILITIES | 365 | |||
| IN KIND DONATION-PAYROLL | 18,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE NPCCC | 24,956 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | JEWELS PERFORMANCE ACADEMY |
| Borrower's Title | N/A |
| Original Amount of Loan | 138400 |
| Balance Due | 76628 |
| Date of Note | 2020-05 |
| Maturity Date | 1950-05 |
| Repayment Terms | ASAP-EIDL ESCROW ACCOUNT |
| Interest Rate | 0.02750000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | FUND PROGRAM OPERATIONS |
| Description of Lender Consideration | N/A |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,463 |