| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,179 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INSTITUTIONAL INDEX FD | 2,613,301 | 4,973,280 |
| VANGUARD EXTENDED MARKET INDEX FUND | 1,361,643 | 2,384,253 |
| VANGUARD FTSE ALL WORLD EX-US INDEX FUND | 1,250,789 | 1,639,011 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DTC INTERNATIONAL EQUITY COMMON TRUST FUND | AT COST | 7,295,015 | 8,746,993 |
| WINSTON GLOBAL | AT COST | 1,656,718 | 2,827,074 |
| METRO REAL ESTATE PARTNERS GLOBAL V, LP | AT COST | 309,970 | 424,805 |
| DTC PRIVATE EQUITY IV, LP | AT COST | 1,504,567 | 2,334,194 |
| DTC SHORT DURATION FIXED INCOME | AT COST | 872,506 | 880,988 |
| DTC CORE FIXED INCOME CTF | AT COST | 3,761,280 | 3,957,887 |
| DTC PRIVATE EQUITY V-Q LP | AT COST | 3,564,000 | 4,258,338 |
| METROPOLITAN REAL ESTATE PARTNERS SCIF | AT COST | 1,374,607 | 1,515,352 |
| PALOMA INTERNATIONAL LTD | AT COST | 4,400,000 | 4,964,488 |
| GMO QUALITY FUND | AT COST | 4,231,767 | 4,551,205 |
| AEW PARTNERS FUN DVIII FEEDER, L.P. | AT COST | 1,248,015 | 1,414,647 |
| DTC PRIVATE EQUITY VI, LP | AT COST | 2,250,000 | 2,362,843 |
| ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 1,262,532 | 1,356,320 |
| Description | Amount |
|---|---|
| PARTNERSHIP PASS-THROUGH | 352,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD & COMMITTEE ACTIVITIES | 5,490 | 0 | 4,118 | |
| INSURANCE | 9,798 | 0 | 7,349 | |
| INVESTMENT EXPENSES | 159,382 | 159,382 | 0 | |
| K-1: CORE FIXED INCOME | 7,117 | 7,117 | 0 | |
| K-1: DTC PRIVATE EQUITY IV, LP | 49,389 | 49,389 | 0 | |
| K-1: DTC PRIVATE EQUITY V-Q, LP | 165,869 | 165,869 | 0 | |
| K-1: DTC SHORT DURATION FIXED INCOME | 2,099 | 2,099 | 0 | |
| K-1: INTERNATIONAL EQUITY COMMON TRUST | 32,823 | 32,823 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS | 9,558 | 9,558 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS SECONDARY | 26,466 | 26,466 | 0 | |
| MISCELLANEOUS | 420 | 0 | 357 | |
| OFFICE EXPENSE | 16,270 | 0 | 13,511 | |
| K-1: AEW PARTNERS FUND VIII FEEDER | 4,229 | 4,229 | 0 | |
| K-1: DTC PRIVATE EQUITY VI-Q, LP | 141,466 | 141,466 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1:METRO REAL ESTATE | 2,496 | 3,613 | 2,496 |
| K-1: DTC SHORT DURATION | 809 | 809 | 809 |
| K-1: DTC PRIVATE EQ IV | 10,822 | 17,454 | 10,822 |
| K-1: METROPOLITAN REAL ESTATE SECONDARY | 47,058 | 28,401 | 47,058 |
| K-1: CORE FIXED INCOME CTF | 1,142 | 1,142 | 1,142 |
| K-1: DTC PRIVATE EQ V | 5,282 | 19,511 | 5,282 |
| K-1: DTC PRIVATE EQ VI | -29,612 | -3,186 | -29,612 |
| K-1: AEW PARTNERS FUND VIII FEEDER LP | 169,374 | 90,613 | 169,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 2,109 | 0 | 1,950 | |
| CONSULTANTS | 16,440 | 0 | 8,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,120 | 0 | 14,614 | |
| FROM K-1'S: FOREIGN INCOME TAXES | 35,384 | 35,384 | 0 | |
| FEDERAL INCOME TAXES PAID | 10,102 | 0 | 0 | |
| FOREIGN INCOME TAX - FORM 1099 | 2,795 | 2,795 | 0 |