| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,735 | 0 | 0 | 8,735 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 585,957 | 0 | 585,957 | 337,100 |
| BUILDINGS | 113,933 | 78,306 | 35,627 | 126,700 |
| PERSONAL PROPERTY | 25,662 | 25,662 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | MCFARLAND STATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 742,189 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MAHUNT MUSEUM - MOUNTS/VIDEO/PHOTO | 381,449 | 381,449 | 18,605 |
| MAHUNT MUSEUM - VIDEO/PHOTO | 374,486 | 374,486 | 0 |
| NET INTANGIBLE ASSETS | 4,194 | 4,002 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,102 | 1,748 | 0 | 354 |
| ELECTRICITY | 700 | 0 | 0 | 700 |
| WATER & SEWER | 800 | 800 | 0 | 0 |
| GROUNDS MAINTENANCE | 3,197 | 0 | 0 | 3,197 |
| POSTAGE AND DELIVERY | 288 | 0 | 0 | 288 |
| MISCELLANEOUS | 422 | 0 | 0 | 422 |
| LICENSE | 10 | 0 | 0 | 10 |
| UTILITIES | 600 | 0 | 0 | 600 |
| SUPPLIES | 38 | 0 | 0 | 38 |
| AMORTIZATION | 193 | 0 | 0 | 193 |