| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN ARMSTRONG, CPA | 17,016 | 3,569 | 13,447 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN EQUITIES | 8,038,859 | 14,105,680 |
| JPMORGAN LARGE CAP-SEGREGATED | 4,279,833 | 6,460,791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN FIXED INCOME | AT COST | 7,094,424 | 7,310,892 |
| JPMORGAN ALTERNATIVE INVESTMENTS | AT COST | 1,040,704 | 2,235,935 |
| JPM/EAGLE CAPITAL | AT COST | 3,024,042 | 4,852,053 |
| JPM/BAO MANAGED | AT COST | 3,129,457 | 4,967,054 |
| JPM/EDGE LCG | AT COST | 1,670,684 | 2,850,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHELL BRAY ET AL | 3,430 | 0 | 3,430 |
| Description | Amount |
|---|---|
| UNLOCATED | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINSTRATIVE SERVICES | 104,656 | 0 | 104,656 | |
| FROM AIF VII PRIVATE INV., LLC | 1,351 | 1,351 | 0 | |
| FROM JPM RE GROWTH & INCOME, LP | 8,055 | 8,055 | 0 | |
| OFFICE | 38 | 0 | 38 | |
| IRS PENALTY | 218 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER - FROM AIF VII K-1 | 5 | 5 | 5 |
| Description | Amount |
|---|---|
| BOOK TAX BASIS DIFFERENCE ON APOLLO K-1 | 88,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE | 49,317 | 0 | 49,317 | |
| INVESTMENT MANAGEMENT FEES | 146,042 | 146,042 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 31,241 | 0 | 0 | |
| FOREIGN TAX | 5,055 | 5,055 | 0 |