| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,901 | 3,901 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTL VALUE - 20729 | FMV | 126,051 | 133,421 |
| BRIDGE BUILDER INTL EQUITY - 20729 | FMV | 147,235 | 163,946 |
| BRIDGE BUILDER LARGE GROWTH - 20729 | FMV | 121,477 | 170,059 |
| BRIDGE BUILDER LARGE VALUE - 20729 | FMV | 113,262 | 126,774 |
| BRIDGE BUILDER SMALL/MID GRW - 20729 | FMV | 101,236 | 133,583 |
| BRIDGE BUILDER SMALL/MID VALUE - 20729 | FMV | 48,769 | 53,477 |
| DFA U.S. SMALL CAP VALUE I - 20729 | FMV | 68,032 | 71,288 |
| DODGE & COX STOCK - 20729 | FMV | 80,177 | 77,358 |
| INVESCO INTL GROWTH R6- 20729 | FMV | 55,149 | 51,919 |
| JH CLASSIC VALUE R6 - 20729 | FMV | 55,744 | 57,682 |
| JPM U.S. GOV MNY MKT CAPITAL - 20729 | FMV | 10,664 | 10,664 |
| MFS VALUE R6 - 20729 | FMV | 98,388 | 106,000 |
| NB MID CAP GROWTH I - 20729 | FMV | 32,790 | 43,830 |
| TRP DIVIDEND GROWTH I - 20729 | FMV | 46,038 | 60,632 |
| TRP INTERNATIONAL DISCOVERY I - 20729 | FMV | 35,332 | 46,116 |
| MONEY MARKET - 20729 | FMV | 49 | 49 |
| ABBVIE INC - 20480 | FMV | 21,641 | 27,752 |
| APPLIED MATERIALS INC - 20480 | FMV | 12,484 | 25,890 |
| ARCONIC CORP - 20480 | FMV | 6,588 | 19,847 |
| AT&T INC - 20480 | FMV | 18,292 | 24,791 |
| BANK OF AMERICA CORP - 20480 | FMV | 24,278 | 80,776 |
| BOEING CO - 20480 | FMV | 59,749 | 64,341 |
| BOYD GAMING CORP - 20480 | FMV | 8,957 | 34,336 |
| CELLECTIS SA ADR - 20480 | FMV | 9,844 | 13,530 |
| CITIGROUP INC - 20480 | FMV | 47,722 | 61,660 |
| COMCAST CORP CL A - 20480 | FMV | 8,531 | 45,850 |
| CONAGRA BRANDS INC - 20480 | FMV | 11,851 | 18,130 |
| CORNING INC - 20480 | FMV | 15,484 | 43,200 |
| CVS HEALTH CORPORATION - 20480 | FMV | 27,945 | 61,470 |
| DIAGEO PLC ADR NEW - 20480 | FMV | 20,938 | 31,762 |
| DISCOVERY INC - 20480 | FMV | 15,883 | 69,796 |
| FIREEYE INC - 20480 | FMV | 10,802 | 20,754 |
| FREEPORT-MCMORAN INC CL B - 20480 | FMV | 1,468 | 8,118 |
| GENERAL ELECTRIC CO - 20480 | FMV | 25,656 | 15,520 |
| GENERAL MOTORS COMPANY - 20480 | FMV | 6,077 | 8,328 |
| GILEAD SCIENCES INC - 20480 | FMV | 12,712 | 36,005 |
| GOLAR LNG LTD ORD - 20480 | FMV | 46,397 | 26,992 |
| HOME DEPOT INC - 20480 | FMV | 4,727 | 44,093 |
| HOWMET AEROSPACE INC - 20480 | FMV | 35,654 | 76,116 |
| INGREDION INC - 20480 | FMV | 19,211 | 15,734 |
| IONIS PHARMACEUTICALS INC - 20480 | FMV | 7,171 | 19,789 |
| JP MORGAN CHANGE & CO - 20480 | FMV | 19,735 | 75,861 |
| LAS VEGAS SANDS CORP - 20480 | FMV | 5,139 | 32,780 |
| LUMENTUM HOLDINGS INC - 20480 | FMV | 25,273 | 52,140 |
| L3 HARRIS TECHNOLOGIES INC - 20480 | FMV | 12,403 | 28,353 |
| METHANEX CORP - 20480 | FMV | 57,462 | 78,336 |
| METLIFE INC - 20480 | FMV | 23,505 | 42,255 |
| MGM RESORTS INTERNATIONAL - 20480 | FMV | 5,083 | 15,755 |
| MICROSOFT CORP - 20480 | FMV | 34,550 | 44,484 |
| NEXSTAR BROADCASTING GROUP INC - 20480 | FMV | 15,280 | 38,217 |
| OCCIDENTAL PETE CORP - 20480 | FMV | 23,189 | 8,787 |
| PNC FINL SERVICE GROUP INC - 20480 | FMV | 17,901 | 29,800 |
| REGENERON PHARMACEUTICALS INC - 20480 | FMV | 1,034 | 31,402 |
| ROYAL CARIBBEAN CRUISES LTD - 20480 | FMV | 4,992 | 13,071 |
| SEAGEN INC - 20480 | FMV | 1,944 | 35,028 |
| T-MOBILE US INC - 20480 | FMV | 14,775 | 68,774 |
| TELEPHONE & DATA SYS INC - 20480 | FMV | 20,415 | 20,427 |
| TEXTRON INC - 20480 | FMV | 19,939 | 24,165 |
| VISA INC CL A - 20480 | FMV | 8,740 | 99,960 |
| WALT DISNEY CO - 20480 | FMV | 25,293 | 40,843 |
| WESTROCK CO - 20480 | FMV | 19,378 | 21,765 |
| XYLEM INC - 20480 | FMV | 28,824 | 89,779 |
| VANGUARD VALUE ETF - 20480 | FMV | 49,955 | 53,175 |
| CASH - 20480 | FMV | 53 | 53 |
| Description | Amount |
|---|---|
| INVESTMENT BASIS CORRECTION | 476,379 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 256 | 256 | 0 | |
| MISCELLANEOUS EXPENSE | 250 | 250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,475 | 9,475 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,511 | 0 | 0 | |
| FOREIGN TAXES PAID | 523 | 523 | 0 |