| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 7,777 | 7,777 | 0 | 0 |
| ACCOUNTING | 2,968 | 0 | 2,968 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1834 WASHINGTON SQ - BUILDING | 2008-08-01 | 1,930,657 | 563,108 | SL | 39.000000000000 | 49,504 | 49,504 | 49,504 | |
| 1834 WASHINGTON SQ - LAND | 2008-08-01 | 84,600 | L | 0 | 0 | 0 | |||
| MAIN ST VARIETY - BUILDING | 2011-09-01 | 423,127 | 89,956 | SL | 39.000000000000 | 10,849 | 10,849 | 10,849 | |
| MAIN ST VARIETY - LAND | 2011-09-01 | 216,400 | L | 0 | 0 | 0 | |||
| MAIN ST VARIETY - PAVING | 2011-09-01 | 21,533 | 21,533 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| MAIN ST VARIETY - GAS PUMPS | 2011-09-01 | 15,896 | 15,896 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAIN ST VARIETY - CANOPY | 2011-09-01 | 27,437 | 27,437 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAIN ST VARIETY - COLD STORAGE | 2011-09-01 | 14,801 | 14,801 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAIN ST VARIETY - COLD STORAGE | 2011-09-01 | 12,503 | 12,503 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAIN ST VARIETY - UNDERGROUND PIPING | 2012-10-01 | 84,852 | 65,189 | 150DB | 15.000000000000 | 2,537 | 2,537 | 2,537 | |
| NINETEEN ELM ST - BUILDING | 2014-03-07 | 166,428 | 35,303 | SL | 27.500000000000 | 6,052 | 6,052 | 6,052 | |
| NINETEEN ELM ST - LAND | 2014-03-07 | 46,720 | L | 0 | 0 | 0 | |||
| NINETEEN ELM ST - WINDOWS | 2014-08-01 | 13,490 | 2,659 | SL | 27.500000000000 | 491 | 491 | 491 | |
| NINETEEN ELM ST - PORCH ROOF | 2014-04-22 | 7,950 | 1,638 | SL | 27.500000000000 | 289 | 289 | 289 | |
| NINETEEN ELM ST - GARAGE DOORS | 2014-05-27 | 2,443 | 497 | SL | 27.500000000000 | 89 | 89 | 89 | |
| NINETEEN ELM ST - SIDING | 2015-06-05 | 26,798 | 4,464 | SL | 27.500000000000 | 974 | 974 | 974 | |
| NINETEEN ELM ST - REFRIG #1, STOVE #4 | 2015-01-16 | 989 | 973 | SL | 5.000000000000 | 16 | 16 | 16 | |
| NINETEEN ELM ST - CARPET & VINYL #4 | 2015-04-27 | 2,668 | 2,492 | SL | 5.000000000000 | 176 | 176 | 176 | |
| NINETEEN ELM ST - REFRIG, BLINDS, HANDLES #4 | 2015-05-18 | 511 | 468 | SL | 5.000000000000 | 43 | 43 | 43 | |
| NINETEEN ELM ST - DOORS | 2016-02-18 | 3,365 | 468 | SL | 27.500000000000 | 122 | 122 | 122 | |
| MAIN ST VARIETY - TANKS | 2016-04-18 | 20,631 | 6,344 | 150DB | 15.000000000000 | 1,429 | 1,375 | 1,375 | |
| NINETEEN ELM ST - BARN RESTORATION | 2016-09-09 | 2,859 | 347 | SL | 27.500000000000 | 104 | 104 | 104 | |
| TOYOTA TACOMA SR5 | 2016-12-16 | 4,200 | 2,520 | SL | 5.000000000000 | 840 | 840 | 840 | |
| 2014 CUB CADET RIDING MOWER | 2016-12-16 | 1,000 | 600 | SL | 5.000000000000 | 200 | 200 | 200 | |
| 11 WESTMINSTER -BUILDING | 2015-09-05 | 826,404 | 90,940 | SL | 39.000000000000 | 21,190 | 21,190 | 21,190 | |
| 11 WESTMINSTER - LAND | 2015-09-05 | 113,596 | L | 0 | 0 | 0 | |||
| 11 WESTMINSTER - PAVING | 2017-11-06 | 14,700 | 2,942 | 150DB | 15.000000000000 | 1,176 | 1,176 | 1,176 | |
| NINETEEN ELM -SURVEYING | 2017-06-07 | 3,413 | L | 0 | 0 | 0 | |||
| NINETEEN ELM - PORCH | 2017-08-07 | 4,300 | 377 | SL | 27.500000000000 | 156 | 156 | 156 | |
| 11 WESTMINSTER - BUILDNG IMPROVEMENTS | 2018-08-15 | 34,900 | 1,231 | SL | 39.000000000000 | 895 | 895 | 895 | |
| OLA HUBBARD HOMESTEAD | 2015-09-05 | 327,796 | 51,156 | SL | 27.500000000000 | 11,920 | 11,920 | 11,920 | |
| OLA HUBBARD - LAND | 2015-09-05 | 69,204 | L | 0 | 0 | 0 | |||
| OLD FIREHOUSE - BUILDING | 2015-09-05 | 306,363 | 33,712 | SL | 39.000000000000 | 7,857 | 7,857 | 7,857 | |
| FOUNTAIN SQUARE - BUILDING | 2015-09-05 | 286,314 | 31,506 | SL | 39.000000000000 | 7,341 | 7,341 | 7,341 | |
| FOUNTAIN SQUARE - LAND | 2015-09-05 | 63,686 | L | 0 | 0 | 0 | |||
| FOUNTAIN SQUARE - BOILER | 2017-03-07 | 5,313 | 386 | SL | 39.000000000000 | 136 | 136 | 136 | |
| OLA HUBBARD - INSULATION | 2016-06-06 | 12,350 | 1,590 | SL | 27.500000000000 | 449 | 449 | 449 | |
| OLA HUBBARD - ROOF | 2017-11-28 | 6,400 | 495 | SL | 27.500000000000 | 233 | 233 | 233 | |
| OLD FIREHOUSE - LAND | 2015-09-05 | 63,637 | L | 0 | 0 | 0 | |||
| OLD FIREHOUSE - NEW ROOF | 2016-06-02 | 18,800 | 1,707 | SL | 39.000000000000 | 482 | 482 | 482 | |
| OLD FIREHOUSE - SURVEILLANCE CAMERAS | 2017-03-08 | 4,993 | 2,020 | SL | 7.000000000000 | 713 | 713 | 713 | |
| OLD FIREHOUSE - CARPET | 2017-10-23 | 3,039 | 1,501 | 200DB | 7.000000000000 | 439 | 434 | 434 | |
| RED BRICK HOUSE | 2015-09-05 | 174,720 | 19,227 | SL | 39.000000000000 | 4,480 | 4,480 | 4,480 | |
| RED BRICK HOUSE - LAND | 2015-09-05 | 50,280 | L | 0 | 0 | 0 | |||
| RED BRICK HOUSE - HANDICAP RAMP | 2017-08-07 | 2,600 | 190 | SL | 27.500000000000 | 95 | 95 | 95 | |
| WALPOLE VILLAGE STORE | 2015-09-05 | 302,403 | 33,277 | SL | 39.000000000000 | 7,754 | 7,754 | 7,754 | |
| WALPOLE VILLAGE STORE - LAND | 2015-09-05 | 22,597 | L | 0 | 0 | 0 | |||
| WALPOLE VILLAGE STORE - TAVERN RENOVATION | 2018-08-15 | 541,416 | 19,088 | SL | 39.000000000000 | 13,882 | 13,882 | 13,882 | |
| MAIN ST VARIETY - EQUIPMENT | 2011-09-01 | 20,000 | 20,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| NEW WATER HEATERS (2) | 2019-11-26 | 8,000 | 26 | SL | 39.000000000000 | 205 | 205 | 205 | |
| NEW DOOR - SIDE ENTRANCE | 2019-02-13 | 3,675 | 82 | SL | 39.000000000000 | 94 | 94 | 94 | |
| PAVING | 2019-06-11 | 3,850 | 193 | 150DB | 15.000000000000 | 366 | 257 | 257 | |
| NINETEEN ELM - APT 1 & 2 IMPROVEMENTS | 2020-10-15 | 42,150 | SL | 27.500000000000 | 319 | 319 | 319 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 1,573,943 | 1,633,306 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 1,738,380 | 2,693,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - OTHER PUBLICLY TRADED SECURITIES | AT COST | 784,879 | 973,513 |
| EDWARD JONES - OTHER PUBLICLY TRADED SECURITIES | AT COST | 234,211 | 249,817 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1834 WASHINGTON SQ - BUILDING | 1,930,657 | 612,612 | 1,318,045 | |
| 1834 WASHINGTON SQ - LAND | 84,600 | 0 | 84,600 | |
| MAIN ST VARIETY - BUILDING | 423,127 | 100,805 | 322,322 | |
| MAIN ST VARIETY - LAND | 216,400 | 0 | 216,400 | |
| MAIN ST VARIETY - PAVING | 21,533 | 21,533 | 0 | |
| MAIN ST VARIETY - GAS PUMPS | 15,896 | 15,896 | 0 | |
| MAIN ST VARIETY - CANOPY | 27,437 | 27,437 | 0 | |
| MAIN ST VARIETY - COLD STORAGE | 14,801 | 14,801 | 0 | |
| MAIN ST VARIETY - COLD STORAGE | 12,503 | 12,503 | 0 | |
| MAIN ST VARIETY - UNDERGROUND PIPING | 84,852 | 67,726 | 17,126 | |
| NINETEEN ELM ST - BUILDING | 166,428 | 41,355 | 125,073 | |
| NINETEEN ELM ST - LAND | 46,720 | 0 | 46,720 | |
| NINETEEN ELM ST - WINDOWS | 13,490 | 3,150 | 10,340 | |
| NINETEEN ELM ST - PORCH ROOF | 7,950 | 1,927 | 6,023 | |
| NINETEEN ELM ST - GARAGE DOORS | 2,443 | 586 | 1,857 | |
| NINETEEN ELM ST - SIDING | 26,798 | 5,438 | 21,360 | |
| NINETEEN ELM ST - REFRIG #1, STOVE #4 | 989 | 989 | 0 | |
| NINETEEN ELM ST - CARPET & VINYL #4 | 2,668 | 2,668 | 0 | |
| NINETEEN ELM ST - REFRIG, BLINDS, HANDLES #4 | 511 | 511 | 0 | |
| NINETEEN ELM ST - DOORS | 3,365 | 590 | 2,775 | |
| MAIN ST VARIETY - TANKS | 20,631 | 7,773 | 12,858 | |
| NINETEEN ELM ST - BARN RESTORATION | 2,859 | 451 | 2,408 | |
| TOYOTA TACOMA SR5 | 4,200 | 3,360 | 840 | |
| 2014 CUB CADET RIDING MOWER | 1,000 | 800 | 200 | |
| 11 WESTMINSTER -BUILDING | 826,404 | 112,130 | 714,274 | |
| 11 WESTMINSTER - LAND | 113,596 | 0 | 113,596 | |
| 11 WESTMINSTER - PAVING | 14,700 | 4,118 | 10,582 | |
| NINETEEN ELM -SURVEYING | 3,413 | 0 | 3,413 | |
| NINETEEN ELM - PORCH | 4,300 | 533 | 3,767 | |
| 11 WESTMINSTER - BUILDNG IMPROVEMENTS | 34,900 | 2,126 | 32,774 | |
| OLA HUBBARD HOMESTEAD | 327,796 | 63,076 | 264,720 | |
| OLA HUBBARD - LAND | 69,204 | 0 | 69,204 | |
| OLD FIREHOUSE - BUILDING | 306,363 | 41,569 | 264,794 | |
| FOUNTAIN SQUARE - BUILDING | 286,314 | 38,847 | 247,467 | |
| FOUNTAIN SQUARE - LAND | 63,686 | 0 | 63,686 | |
| FOUNTAIN SQUARE - BOILER | 5,313 | 522 | 4,791 | |
| OLA HUBBARD - INSULATION | 12,350 | 2,039 | 10,311 | |
| OLA HUBBARD - ROOF | 6,400 | 728 | 5,672 | |
| OLD FIREHOUSE - LAND | 63,637 | 0 | 63,637 | |
| OLD FIREHOUSE - NEW ROOF | 18,800 | 2,189 | 16,611 | |
| OLD FIREHOUSE - SURVEILLANCE CAMERAS | 4,993 | 2,733 | 2,260 | |
| OLD FIREHOUSE - CARPET | 3,039 | 1,940 | 1,099 | |
| RED BRICK HOUSE | 174,720 | 23,707 | 151,013 | |
| RED BRICK HOUSE - LAND | 50,280 | 0 | 50,280 | |
| RED BRICK HOUSE - HANDICAP RAMP | 2,600 | 285 | 2,315 | |
| WALPOLE VILLAGE STORE | 302,403 | 41,031 | 261,372 | |
| WALPOLE VILLAGE STORE - LAND | 22,597 | 0 | 22,597 | |
| WALPOLE VILLAGE STORE - TAVERN RENOVATION | 541,416 | 32,970 | 508,446 | |
| MAIN ST VARIETY - EQUIPMENT | 20,000 | 20,000 | 0 | |
| NEW WATER HEATERS (2) | 8,000 | 231 | 7,769 | |
| NEW DOOR - SIDE ENTRANCE | 3,675 | 176 | 3,499 | |
| PAVING | 3,850 | 559 | 3,291 | |
| NINETEEN ELM - APT 1 & 2 IMPROVEMENTS | 42,150 | 319 | 41,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,583 | 1,583 | 0 | 0 |
| LEGAL FEES | 3,167 | 0 | 3,167 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS | 0 | 47 | 47 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6,352 | 0 | 6,352 | 0 |
| WORKER COMP & D&O INSURANCE | 3,550 | 0 | 3,550 | 0 |
| FUEL OIL | 19,753 | 0 | 19,753 | 0 |
| WATER & SEWER | 14,749 | 0 | 14,749 | 0 |
| ELECTRIC & GAS | 6,940 | 0 | 6,940 | 0 |
| TELEPHONE | 2,099 | 0 | 2,099 | 0 |
| REPAIRS & MAINTENANCE | 58,322 | 0 | 58,322 | 0 |
| SNOW REMOVAL | 14,251 | 0 | 14,251 | 0 |
| TRASH REMOVAL | 7,116 | 0 | 7,116 | 0 |
| INSURANCE | 22,896 | 0 | 22,896 | 0 |
| AUTOMOBILE EXPENSE | 1,404 | 0 | 1,404 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 25,015 | 25,079 |
| PAYROLL LIABILITIES | 0 | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES/INVESTMENT EXP | 45,955 | 45,955 | 0 | 0 |
| FIDUCIARY FEES | 1,000 | 1,000 | 0 | 0 |
| OTHER FILING FEES | 1,133 | 0 | 1,133 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDENDS | 907 | 907 | 0 | 0 |
| PAYROLL TAXES | 6,628 | 0 | 6,628 | 0 |
| PROPERTY TAXES | 123,209 | 0 | 123,209 | 0 |