| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 5,236 | 2,618 | 2,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LCI 100 METRO HOLDINGS LLC | AT COST | 2,404,101 | 2,855,238 |
| LCI CHAPMAN HOLDINGS LLC | AT COST | 1,601,776 | 882,222 |
| LCI TRIANGLE 54 HOLDINGS LLC | AT COST | 1,151,172 | 1,128,448 |
| LCI CHARLESTON HOLDINGS LLC | AT COST | 36,006 | 1,146,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 33,104 | 290 | 32,814 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIXED INCOME | 2,842,656 | ||
| EQUITIES | 1,709,240 | ||
| ALTERNATIVE INVESTMENTS (JPAS) | 269,543 | 248,872 | 350,068 |
| EXCHANGE TRADED PRODUCTS | 661,490 | 220,076 | 220,747 |
| MUTUAL FUNDS | 1,103,108 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT/1099 ADJUSTMENT | 19,598 |
| JPAS BASIS ADJUSTEMENTS | 93,483 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 1,411 | 0 | 1,411 | |
| BANK SERVICE CHARGES | 64 | 0 | 64 | |
| FEES & LICENSES | 32 | 0 | 32 | |
| INSURANCE | 1,931 | 0 | 1,931 | |
| PACMUN PROJECT | 24,365 | 0 | 24,365 | |
| GARDEN DEVELOPMENT | 40,800 | 0 | 40,800 | |
| OFFICE EXPENSES | 477 | 0 | 477 | |
| STEVENS-SHANTI ALLIANCE PROJECT EXPENSES | 46,747 | 0 | 46,747 | |
| ADVERTISING & PROMOTIONS | 144 | 0 | 144 | |
| N/D EXPENSE - LCI 100 METRO HOLDINGS LLC | 19 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONFERENCE FEES | 4,560 | 4,560 | |
| LCI 100 METRO HOLDINGS LLC | -1,594,080 | -1,594,080 | |
| LCI CHAPMAN HOLDINGS LLC | 43,681 | 43,681 | |
| LCI CHARLESTON HOLDINGS LLC | -2,015,726 | -2,015,726 | |
| LCI TRIANGLE 54 HOLDINGS LLC | -835,613 | -835,613 | |
| JORDAN PARK ACCESS SOLUTIONS - FIXED INCOME OPPORTUNITIES I-A, L.P. | -484 | -484 | -484 |
| JORDAN PARK ACCESS SOLUTIONS - PRIVATE ASSETS 2018-A, L.P. | -4,816 | -4,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAULIMA FAMILY FEES | 86,290 | 0 | 86,290 | |
| NFS_FIDELITY #6636 - INVESTMENT EXPENSES | 3,663 | 3,663 | 0 | |
| NFS_FIDELITY #6634 - INVESTMENT EXPENSES | 2,218 | 2,218 | 0 | |
| NFS_FIDELITY #5437 - INVESTMENT EXPENSES | 37,989 | 37,989 | 0 | |
| NFS_FIDELITY #6692 - INVESTMENT EXPENSES | 705 | 705 | 0 | |
| NFS_FIDELITY #6632 - INVESTMENT EXPENSES | 1,582 | 1,582 | 0 | |
| NFS_FIDELITY #6633 - INVESTMENT EXPENSES | 993 | 993 | 0 | |
| NFS_FIDELITY #6637 - INVESTMENT EXPENSES | 1,789 | 1,789 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NFS_FIDELITY #6692 - FOREIGN TAX | 653 | 653 | 0 | |
| NFS_FIDELITY #6633 - FOREIGN TAX | 1,407 | 1,407 | 0 |