| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,225 | 2,613 | 2,612 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMERICA BK DALLAS TEX SR NT | ||
| JP MORGAN CHASE & CO FIXED RT NT | ||
| AT&T INC GLOBAL FIXED RT NT | ||
| BOEING CO SR NT | 151,048 | 152,591 |
| CVS HEALTH CORP NT 3.5% | 147,125 | 153,631 |
| BANK AMERICA CORP FIXED RT 4% | 242,813 | 257,614 |
| ABBIVIE INC 3.2% 05/14/2026 | 121,107 | 122,360 |
| ANHEUSER BUSCH INBEV FIN BOND 3.65% 02/01/2026 | 100,060 | 103,314 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMERCE BANCSHARES | 503,704 | 2,473,868 |
| FARMERS & MERCHANTS BANCORP INC | 734,025 | 747,355 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA US LARGE CAP VALUE | AT COST | 336,876 | 456,673 |
| DFA INTL SMALL CAP VALUE | AT COST | 223,512 | 229,599 |
| DFA INTERNATIONAL REAL ESTATE | AT COST | 209,020 | 178,187 |
| DFA EMERGING MARKETS CORE EQUITY | AT COST | 306,996 | 437,009 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 582,526 | 748,939 |
| VANGUARD REIT INDEX | AT COST | 265,645 | 274,749 |
| DFA INTL SMALL COMPANY FD | AT COST | 142,421 | 166,850 |
| FEDERATED INVESTORS GOVT OBLIGATIONS | AT COST | ||
| ISHARES TR CORE S&P 500 ETF | AT COST | 155,089 | 216,225 |
| VANGUARD TOTAL BOND FUND | AT COST | 116,798 | 117,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,359 | 6,680 | 6,679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 220 | 220 | ||
| DUES | 888 | 888 | ||
| INSURANCE | 1,935 | 968 | 967 | |
| SUPPLIES | 38 | 38 |
| Description | Amount |
|---|---|
| DIFFERENCE FMV VS COST STOCK DONATED | 135,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,837 | 19,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 630 | 630 | ||
| EXCISE TAX | 262 | 262 |