| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 4,250 | 0 | 0 | 4,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| furniture & fixtures | 2015-10-31 | 38,972 | 23,196 | SL | 7.0000 | 5,567 | |||
| computers & equipment | 2015-02-11 | 1,713 | 1,686 | SL | 5.0000 | 27 | |||
| computers & equipment | 2015-03-02 | 902 | 870 | SL | 5.0000 | 32 | |||
| computers & equipment | 2015-08-27 | 2,610 | 2,262 | SL | 5.0000 | 348 | |||
| computers & equipment | 2015-09-03 | 3,721 | 3,224 | SL | 5.0000 | 497 | |||
| computers & equipment | 2015-09-05 | 1,675 | 1,452 | SL | 5.0000 | 223 | |||
| computers & equipment | 2016-03-16 | 309 | 232 | SL | 5.0000 | 62 | |||
| computers & equipment | 2016-05-12 | 326 | 238 | SL | 5.0000 | 65 | |||
| Humidifier | 2017-08-15 | 17,786 | 4,299 | SL | 10.0000 | 1,779 | |||
| MacBook Pro Laptop | 2017-07-30 | 3,156 | 1,525 | SL | 5.0000 | 631 | |||
| Computer | 2017-03-16 | 806 | 443 | SL | 5.0000 | 161 | |||
| Hard Drives | 2017-04-14 | 305 | 168 | SL | 5.0000 | 61 | |||
| Mac Mini | 2017-04-28 | 761 | 405 | SL | 5.0000 | 152 | |||
| Camera & Equip. | 2018-03-06 | 2,655 | 974 | SL | 5.0000 | 531 | |||
| Imac Desktop | 2018-03-14 | 7,838 | 2,874 | SL | 5.0000 | 1,568 | |||
| Hard Drive | 2018-03-22 | 1,063 | 372 | SL | 5.0000 | 213 | |||
| Image Hosting IIIF | 2018-10-25 | 1,800 | 420 | SL | 5.0000 | 360 | |||
| Computer | 2019-03-06 | 3,659 | 610 | SL | 5.0000 | 732 | |||
| IIIF Software | 2019-04-06 | 7,188 | 1,797 | SL | 3.0000 | 2,396 | |||
| dell laptop | 2019-10-15 | 1,397 | 70 | SL | 5.0000 | 279 | |||
| equipment - wwii interactive | 2019-10-23 | 71,834 | 2,394 | SL | 5.0000 | 14,367 | |||
| equipment - wwii interactive | 2019-12-11 | 61,497 | 1,025 | SL | 5.0000 | 12,299 | |||
| Computer Equip - IIIF Server | 2020-04-06 | 7,799 | SL | 5.0000 | 1,170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 66,677 | 44,760 | 21,917 | 21,918 |
| Machinery and Equipment | 266,383 | 142,583 | 123,800 | 123,799 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM ASSETS-HISTORICAL DOCS, ART, ETC | 2,197,645 | 2,225,645 | 2,225,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Creative/Design fees | 1,288 | 1,288 | ||
| Delivery and Shipping | 38,055 | 38,055 | ||
| Dues & Subsciptions | 1,730 | 1,730 | ||
| OFFICE SUPPLY AND EXPENSE | 3,543 | 3,543 | ||
| Promotion | 2,802 | 2,802 | ||
| rent | 33,881 | 33,881 | ||
| salaries | 51,227 | 51,227 | ||
| Technical Support services | 27,960 | 27,960 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FX GAIN | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 451,990 | 0 | 0 | 451,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,473 | 4,473 | ||
| STATE TAX | 275 | 275 |