| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARGONAUT SECURITIES COMPANY | 255,222 | 168,362 | 0 | 84,479 |
| OUTSIDE ACCOUNTING SERVICES | 37,000 | 18,500 | 0 | 18,500 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROV16 | 2016-12-31 | 571,845 | 171,555 | 10.0 | 57,185 | 228,740 | ||
| LEASEHOLD IMPROV17 | 2017-10-11 | 138,809 | 31,232 | 10.0 | 13,881 | 45,113 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK LAMP SVC 03 | 2003-02-27 | 150 | 150 | SL | 7 | ||||
| TYPEWRITER TBL11 | 2011-06-15 | 139 | 139 | M7 | 7 | ||||
| HPLASERJETP3015 13 | 2013-01-14 | 1,016 | 1,016 | M5 | 5 | ||||
| OPTIPLEX1N2YSW1 13 | 2013-03-08 | 1,284 | 1,284 | M5 | 5 | ||||
| OPTIPLEX1N2ZSW1 13 | 2013-03-08 | 1,284 | 1,284 | M5 | 5 | ||||
| TOSHIBA IPEDGE 13 | 2013-09-23 | 4,069 | 4,069 | M5 | 5 | ||||
| OPTIPLEX1N3XSW1 13 | 2013-03-08 | 1,285 | 1,285 | M5 | 5 | ||||
| OPTIPLEX1N3YSW1 13 | 2013-03-08 | 1,285 | 1,285 | M5 | 5 | ||||
| PHONE UPGRADE 14 | 2014-06-10 | 223 | 222 | M3 | 3 | ||||
| 6 OPTIPLEX 9020 15 | 2015-01-06 | 7,683 | 6,916 | M5 | 5 | 767 | |||
| HP LASERJETM506 15 | 2015-11-17 | 954 | 859 | M5 | 5 | 95 | |||
| PHONE UPGRD 16 50% | 2016-12-31 | 1,418 | 994 | M5 | 5 | 284 | |||
| SHELVING 16 | 2016-12-31 | 1,268 | 634 | M7 | 7 | 181 | |||
| 4 LAPTOPS 17 | 2017-03-31 | 8,564 | 4,282 | M5 | 5 | 1,713 | |||
| DESK 19 | 2019-01-28 | 1,528 | 109 | M7 | 7 | 218 | |||
| 4 LAPTOPS 19 | 2019-02-11 | 7,343 | 734 | M5 | 5 | 1,469 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST COMPANY-HAASSR | 19,684,855 | 19,684,855 |
| (PDF NORTHERN TRUST) |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWN PRIV EQ IV 06-1563330 | FMV | 0 | 0 |
| ENDOWN PRIV EQ V 06-1563332 | FMV | 48,154 | 48,154 |
| CF CAP PRIV EQ VI 16-1720029 | FMV | 304,932 | 304,932 |
| CF CAP PRIV EQ VII 20-8306306 | FMV | 1,574,114 | 1,574,114 |
| CF CAP PRIV EQ VIII 11-3814030 | FMV | 2,103,217 | 2,103,217 |
| CF CAP INTERN V 16-1720038 | FMV | 165,653 | 165,653 |
| CF CAP INTERN VI 20-8306365 | FMV | 580,540 | 580,540 |
| FARALLON CAP INST 94-3106323 | FMV | 1,017,873 | 1,017,873 |
| HIGHFIELDS CAP IV 11-3841276 | FMV | 0 | 0 |
| LEGACY VENTURE III 20-1863080 | FMV | 0 | 0 |
| LEGACY VENTURE IV 20-4468805 | FMV | 2,098,105 | 2,098,105 |
| LONE STAR FUND IV 75-2935380 | FMV | 13,165 | 13,165 |
| LONE STAR FUND V 20-1495165 | FMV | 441,624 | 441,624 |
| OZ OVERSEAS FUND LTD (FOREIGN) | FMV | 0 | 0 |
| PARK ST CAP NRF II 20-11955774 | FMV | 152,325 | 152,325 |
| PARK ST CAP NRF III 20-5033090 | FMV | 561,342 | 561,342 |
| PARK ST CAP NRF II AIV | FMV | 44,080 | 44,080 |
| 20-1936702 | FMV | ||
| PARK ST CAP NRF II AIV II | FMV | 10,985 | 10,985 |
| 20-8068512 | FMV | ||
| LEGACY VENTUREVI(QP)45-1140886 | FMV | 8,031,091 | 8,031,091 |
| LEGACY VENTURE V(QP)26-3913174 | FMV | 4,442,419 | 4,442,419 |
| LONE STAR FUND VI 74-3242428 | FMV | 389,008 | 389,008 |
| LONE STAR REAL ESTATE FUND | FMV | 114,348 | 114,348 |
| 74-3242429 | FMV | ||
| LONE STAR EUROPE HOLDING (US) | FMV | 116,009 | 116,009 |
| 68-0676944 | FMV | ||
| LONE STAR US INVESTMENT | FMV | 205,296 | 205,296 |
| 26-3427486 | FMV | ||
| MREP GLOBAL II 26-2214434 | FMV | 92,883 | 92,883 |
| PARK STREET CAPITAL NR FUND V | FMV | 1,511,779 | 1,511,779 |
| 45-3001979 | FMV | ||
| PARK STREET CAP NRF III INV | FMV | 8,518 | 8,518 |
| CORP 26-0438715 | FMV | ||
| LONE STAR RE II FD 30-0567961 | FMV | 40,530 | 40,530 |
| LONE STAR FUND VII 30-0567940 | FMV | 6,733 | 6,733 |
| TIFF KEYSTONE FUND 76-0847743 | FMV | 178,165,803 | 178,165,803 |
| TIFF CTRSTONE FD 82-0920606 | FMV | 35,707,798 | 35,707,798 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK LAMP SVC 03 | 150 | 150 | ||
| TYPEWRITER TBL11 | 139 | 139 | ||
| HPLASERJETP3015 13 | 1,016 | 1,016 | ||
| OPTIPLEX1N2YSW1 13 | 1,284 | 1,284 | ||
| OPTIPLEX1N2ZSW1 13 | 1,284 | 1,284 | ||
| TOSHIBA IPEDGE 13 | 4,069 | 4,069 | ||
| OPTIPLEX1N3XSW1 13 | 1,285 | 1,285 | ||
| OPTIPLEX1N3YSW1 13 | 1,285 | 1,285 | ||
| PHONE UPGRADE 14 | 223 | 222 | 1 | |
| 6 OPTIPLEX 9020 15 | 7,683 | 7,683 | ||
| HP LASERJETM506 15 | 954 | 954 | ||
| PHONE UPGRD 16 50% | 1,418 | 1,278 | 140 | |
| SHELVING 16 | 1,268 | 815 | 453 | |
| LEASEHOLD IMPROV16 | 571,845 | 228,740 | 343,105 | |
| LEASEHOLD IMPROV17 | 138,809 | 45,113 | 93,696 | |
| 4 LAPTOPS 17 | 8,564 | 5,995 | 2,569 | |
| DESK 19 | 1,528 | 327 | 1,201 | |
| 4 LAPTOPS 19 | 7,343 | 2,203 | 5,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,059 | 9,530 | 0 | 9,529 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 30,004 | 30,004 | 30,004 |
| FEDERAL EXCISE TAX OVERPAYMENT | 117,181 | 0 | 0 |
| PREPAID EXP.-POSTAGE | 2,144 | 1,896 | 1,896 |
| PREPAID EXP.-SERVICES | 62,228 | 57,103 | 57,103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER TECHNICAL SUPPORT | 90,926 | 0 | 0 | 90,926 |
| PROGRAM CONSULTANTS FEE | 150,556 | 0 | 0 | 150,556 |
| DIRECT CHARITABLE RELATED EXP | 23,450 | 0 | 0 | 23,450 |
| INSURANCE | 17,325 | 0 | 0 | 17,325 |
| MISCELLANEOUS | 1,621 | 0 | 0 | 1,621 |
| OFFICE EXHIBITION/INSTALLATION | 24,336 | 0 | 0 | 24,336 |
| PAYROLL SERVICES | 4,075 | 0 | 0 | 4,075 |
| PHONE, VIDEO CONFERENCE & FAX | 5,324 | 0 | 0 | 5,324 |
| POSTAGE, FREIGHT & MESSANGER | 294 | 0 | 0 | 294 |
| PROFESSIONAL DEVELOPMENT | 18,644 | 0 | 0 | 18,644 |
| RENT-DATALOK | 1,319 | 0 | 0 | 1,319 |
| SUPPLIES | 8,021 | 0 | 0 | 8,021 |
| SHARED EXPENSES | 83,792 | 0 | 0 | 83,792 |
| CREATIVE WORK FUND EXPENSES | 25,065 | 0 | 0 | 25,065 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PARTNERSHIPS- | |||
| ENDOWN PRIV EQ PARTNERS IV 06-1563330 | -555 | -555 | 0 |
| ENDOWN VENTURE PARTNERS V 06-1563332 | -251 | -251 | 0 |
| CF CAP PRIV EQ PRTNRS VI 16-1720029 | 323 | 323 | 0 |
| CF CAP PRIV EQ PRTNRS VII 20-8306306 | -9,167 | -9,167 | 0 |
| CF CAP PRIV EQ PRTNRS VIII 11-3814030 | -5,790 | -5,790 | 0 |
| CF CAP INTERN PARTNERS V 16-1720038 | -324 | -324 | 0 |
| CF CAP INTERN PARTNERS VI 20-8306365 | -7,052 | -7,052 | 0 |
| FARRALLON CAP INST PARTNERS 94-3106323 | 21,259 | 21,259 | 0 |
| THE TIFF CENTERSTONE FUND 82-0920606 | 599,483 | 599,483 | 0 |
| LEGACY VENTURE III 20-1863080 | -15,295 | -15,295 | 0 |
| LEGACY VENTURE IV 20-4468805 | 14,526 | 14,526 | 0 |
| LONE STAR FUND IV 75-2935380 | -372 | -372 | 0 |
| LONE STAR FUND V 20-1495165 | 51,182 | 51,182 | 0 |
| PARK ST CAP NR FUND II 20-1195774 | 71,537 | 71,537 | 0 |
| PARK ST CAP NRF II AIV 20-1936702 | 1,815 | 1,815 | 0 |
| PARK ST CAP NRF II AIV II 20-8068512 | -1,260 | -1,260 | 0 |
| PARK ST CAP NRF III 20-5033090 | 58,984 | 58,984 | 0 |
| LEGACY VENTURE VI(QP) 45-1140886 | -33,291 | -33,291 | 0 |
| HIGHFIELDS CAPITAL IV 11-3841276 | -552 | -552 | 0 |
| LEGACY VENTURE V (QP) 26-3913174 | -27,725 | -27,725 | 0 |
| LONE STAR US INVESTMENT 26-3427486 | 62,177 | 62,177 | 0 |
| LONE STAR FUND VI 74-3242428 | 123,978 | 123,978 | 0 |
| LONE STAR REAL ESTATE FUND 74-3242429 | -168 | -168 | 0 |
| LONE STAR EUROPE HOLDINGS(US)68-0676944 | -393 | -393 | 0 |
| MREP GLOBAL II 26-2214434 | -4,116 | -4,116 | 0 |
| OZ OVERSEAS FUND (FOREIGN) | 2,768 | 2,768 | 0 |
| LONE STAR FUND VII 30-0567940 | 13,263 | 13,263 | 0 |
| PARK STREET CAPITAL V 45-3001979 | -22,515 | -22,515 | 0 |
| LONE STAR RE II FUND 30-0567961 | 130,988 | 130,988 | 0 |
| PARK STREET CAP NRF III INVCO26-0438715 | -741 | -741 | 0 |
| TIFF KEYSTONE FUND 76-0847743 | -438,560 | -438,560 | 0 |
| OTHER GAINS (LOSS) | 0 | ||
| CHANGES IN UNREALZED APPRECIATION | 24,270,578 | 0 | 0 |
| OTHER INCOME | |||
| LESS:INVESTMENT PARTNERSHIP NET UBTI | 0 | 155,721 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 1,103,830 | 1,104,523 |
| SECURITY DEPOSIT-SHARED FACILI | 14,927 | 14,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVEST MGMT & CUST FEES- | ||||
| NORTHERN TRUST COMPANY | 9,573 | 9,573 | 0 | 0 |
| LEGACY VEN-REVI(QP)45-1140886 | 22,500 | 22,500 | 0 | 0 |
| ENDOWN PRIV EQ IV 06-1563330 | 5 | 5 | 0 | 0 |
| CF CAP PRIV EQ VI 16-1720029 | 896 | 896 | 0 | 0 |
| CF CAP PRIV EQ VII 20-8306306 | 4,725 | 4,725 | 0 | 0 |
| CF CAP PRIV EQ VIII11-3814030 | 6,090 | 6,090 | 0 | 0 |
| CF CAP INTERN V 16-1720038 | 496 | 496 | 0 | 0 |
| CF CAP INTERN VI 20-8306365 | 2,020 | 2,020 | 0 | 0 |
| PARKSTCAPIIIINVCORP 26-0438715 | 70 | 70 | 0 | 0 |
| LEGACY VENTURE IV 20-4468805 | 3,000 | 3,000 | 0 | 0 |
| TIFF CENTERSTONE FD 82-0920606 | 96,962 | 96,962 | 0 | 0 |
| PARK ST CAP NRF II 20-119577 | 1,313 | 1,313 | 0 | 0 |
| PARK STREET CAPITALV453001979 | 15,000 | 15,000 | 0 | 0 |
| LEGACY VENTURE V(QP)XXX-XX-XXXX | 15,000 | 15,000 | 0 | 0 |
| TIFF KEYSTONE FUND 76-0847743 | 502,152 | 502,152 | 0 | 0 |
| LONE STAR REAL ESTATE FUND | 47 | 47 | 0 | 0 |
| 74-3242429 | ||||
| PARK STREET CAP III XXX-XX-XXXX | 1,062 | 1,062 | 0 | 0 |
| PARK ST CAP IIAIV 20-1936702 | 180 | 180 | 0 | 0 |
| PARK ST CAP II AIVII20-806851 | 85 | 85 | 0 | 0 |
| LONE STAR EUROPE HOLDING | 39 | 39 | 0 | 0 |
| 68-0676944 | ||||
| INVESTMENT RELATED FEES-FRB | 139 | 139 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE (NET DEFERRED) | 247,181 | 0 | 0 | |
| FEDERAL DEFERRED TAX (BENEFIT) | 693 | 0 | 0 | |
| MISC TAXES AND FILING FEES | 461 | 0 | 0 | 461 |